Data is not available at this time.
Aurrigo International plc operates in the automotive, aviation, and transport industries, specializing in the design and manufacture of OEM components and autonomous vehicle solutions. The company’s product portfolio includes electronic control units, wiring harness systems, and safety-critical components, alongside innovative autonomous vehicles like the Auto-Pod, Auto-Shuttle, and Auto-Deliver. These cater to niche markets such as airports, urban centers, and logistics, positioning Aurrigo as a niche player in the autonomous mobility sector. Aurrigo’s technology extends to software and cloud-based tools like Auto-Connect and Auto-Sim, which enhance vehicle management and simulation for clients in aviation and ground handling. The company’s focus on cyber-resilient platforms and autonomous driving software underscores its commitment to innovation in a rapidly evolving industry. While its market presence is concentrated in the UK, its solutions have international applicability, particularly in automated baggage handling and security surveillance. Aurrigo’s competitive edge lies in its diversified product suite tailored for specific use cases, though it faces challenges scaling in a capital-intensive industry dominated by larger automotive and tech firms.
Aurrigo reported revenue of £6.63 million for FY 2023, reflecting its niche market focus. However, the company posted a net loss of £3.92 million, with diluted EPS at -9.29p, indicating ongoing investment phases and operational challenges. Operating cash flow was negative at £4.90 million, exacerbated by capital expenditures of £223k, highlighting cash burn as a concern. The lack of profitability underscores the early-stage nature of its autonomous vehicle ventures.
The company’s negative earnings and cash flow suggest limited near-term earnings power, with capital efficiency constrained by high R&D and commercialization costs. Aurrigo’s diluted EPS of -9.29p and operating cash outflow reflect its pre-revenue stage in autonomous solutions, requiring further funding to achieve scalability and sustainable margins.
Aurrigo’s balance sheet shows £3.46 million in cash and equivalents against £555k in total debt, providing limited liquidity given its cash burn. The modest debt level is a positive, but the company’s ability to sustain operations hinges on securing additional capital or achieving revenue traction in its autonomous vehicle segments.
Growth is driven by innovation in autonomous mobility, though financials reveal significant losses and no dividend payments. The absence of a dividend policy aligns with its reinvestment strategy, prioritizing R&D and market expansion over shareholder returns in the near term.
With a market cap of £47.51 million, Aurrigo trades at a premium to its revenue, reflecting speculative growth expectations in autonomous transport. The low beta (0.287) suggests limited correlation with broader markets, typical of niche tech firms with unproven commercial models.
Aurrigo’s strengths lie in its specialized autonomous vehicle solutions and software platforms, but scalability and funding remain critical hurdles. The outlook depends on adoption in target markets like airports and logistics, though competitive pressures and high development costs pose risks. Success hinges on strategic partnerships and timely commercialization.
Company description, financials, and market data provided by ticker metadata
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |