Data is not available at this time.
Armstrong World Industries, Inc. (AWI) is a leading manufacturer of ceiling and wall solutions, operating primarily in North America. The company serves commercial, residential, and institutional markets with a diversified portfolio of mineral fiber, fiberglass, and metal ceiling systems, alongside complementary architectural specialties. AWI’s revenue model is driven by product sales, installation services, and aftermarket support, leveraging its strong brand recognition and extensive distribution network. The company holds a competitive position in the building products sector, benefiting from its focus on innovation, sustainability, and acoustic performance. Its vertically integrated operations and strategic partnerships with contractors and architects reinforce its market leadership. AWI’s ability to cater to both new construction and renovation demand provides resilience across economic cycles, while its emphasis on high-margin specialty products enhances profitability. The company’s market position is further strengthened by its commitment to environmental stewardship, including recyclable materials and energy-efficient manufacturing processes.
In FY 2024, AWI reported revenue of $1.45 billion, with net income of $264.9 million, reflecting disciplined cost management and pricing power. Diluted EPS stood at $6.02, supported by operating cash flow of $266.8 million. Capital expenditures of $82.8 million indicate ongoing investments in capacity and efficiency, while maintaining robust free cash flow generation. The company’s operating margins demonstrate its ability to balance growth with profitability.
AWI’s earnings power is underscored by its consistent profitability and efficient capital deployment. The company generates strong returns on invested capital, driven by its premium product mix and operational leverage. With $79.3 million in cash and equivalents, AWI maintains liquidity for strategic initiatives, while its $599.9 million debt load appears manageable given its cash flow profile. Shareholder returns are reinforced by a $1.16 annual dividend per share.
AWI’s balance sheet remains solid, with $79.3 million in cash and $599.9 million in total debt, reflecting a prudent leverage ratio. The company’s financial health is supported by steady operating cash flows, enabling debt service and reinvestment. Its capital structure aligns with its growth strategy, balancing shareholder returns with flexibility for acquisitions or organic expansion.
AWI has demonstrated steady growth, supported by demand for sustainable building solutions and renovation activity. The company’s dividend policy, with a $1.16 annual payout, reflects its commitment to returning capital to shareholders while retaining funds for growth. Future trends may benefit from increased infrastructure spending and energy-efficient building codes, though macroeconomic conditions could influence near-term demand.
AWI’s valuation reflects its stable earnings, market leadership, and growth potential in sustainable building materials. Investors likely price in continued margin resilience and mid-single-digit revenue growth, supported by its niche positioning. The stock’s performance will hinge on execution in commercial construction markets and ability to pass through cost inflation.
AWI’s strategic advantages include its strong brand, product innovation, and focus on high-margin segments. The outlook remains positive, driven by secular trends in green building and acoustic performance. Risks include cyclical exposure to construction activity and raw material volatility, but the company’s diversified customer base and operational efficiency provide stability.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |