Previous Close | $74.42 |
Intrinsic Value | $22.99 |
Upside potential | -69% |
Data is not available at this time.
AstraZeneca PLC is a global biopharmaceutical company specializing in the discovery, development, and commercialization of prescription drugs across oncology, cardiovascular, renal, metabolic, respiratory, and immunology therapeutic areas. The company operates in a highly competitive and regulated industry, leveraging its strong R&D capabilities to drive innovation and maintain a robust pipeline. AstraZeneca's revenue model is primarily driven by product sales, with a significant portion derived from blockbuster drugs such as Tagrisso, Farxiga, and Imfinzi. The firm has strategically expanded its market presence through acquisitions and partnerships, including the landmark acquisition of Alexion Pharmaceuticals, enhancing its rare disease portfolio. AstraZeneca holds a leading position in several high-growth therapeutic segments, supported by its global commercial infrastructure and focus on emerging markets. Its diversified product portfolio and commitment to scientific advancement position it as a key player in the pharmaceutical sector.
AstraZeneca reported revenue of $54.1 billion for FY 2024, reflecting steady growth driven by strong demand for its key therapeutic products. Net income stood at $7.0 billion, with diluted EPS of $1.13, indicating improved profitability. Operating cash flow was robust at $11.9 billion, supported by efficient working capital management. Capital expenditures totaled $1.9 billion, reflecting ongoing investments in R&D and manufacturing capabilities.
The company demonstrates solid earnings power, with a focus on high-margin specialty pharmaceuticals. AstraZeneca's capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures. The firm's R&D investments, accounting for a significant portion of its spending, are aimed at sustaining long-term growth through innovation and pipeline expansion.
AstraZeneca's balance sheet shows $5.5 billion in cash and equivalents, providing liquidity for operations and strategic initiatives. Total debt stands at $30.1 billion, reflecting the company's leveraged position following recent acquisitions. The firm maintains a manageable debt profile, supported by its strong cash flow generation and access to capital markets.
AstraZeneca has consistently delivered revenue growth, driven by its diversified product portfolio and expansion into emerging markets. The company pays a dividend of $0.75 per share, underscoring its commitment to returning capital to shareholders. Future growth is expected to be fueled by pipeline advancements and strategic acquisitions.
The market values AstraZeneca based on its growth prospects, pipeline potential, and ability to sustain profitability. Investors anticipate continued revenue expansion, particularly from its oncology and rare disease segments, as well as margin improvements from operational efficiencies.
AstraZeneca's strategic advantages include its strong R&D pipeline, global commercial footprint, and focus on high-growth therapeutic areas. The company is well-positioned to capitalize on increasing demand for innovative treatments, supported by its recent acquisitions and partnerships. The outlook remains positive, with expectations for sustained growth and shareholder value creation.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |