investorscraft@gmail.com

Intrinsic Value of AZZ Inc. (AZZ)

Previous Close$99.62
Intrinsic Value
Upside potential
Previous Close
$99.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AZZ Inc. operates as a leading provider of galvanizing and metal coating services, alongside specialty electrical solutions, serving critical infrastructure sectors such as power generation, transmission, and industrial markets. The company’s core revenue model is bifurcated between its Metal Coatings segment, which offers corrosion protection services, and its Precoat Metals segment, delivering coated steel products. AZZ holds a strong market position in North America, leveraging its extensive service network and technical expertise to cater to long-term industrial and utility clients. The company’s competitive edge stems from its high-barrier-to-entry operations, regulatory compliance, and reputation for reliability in mission-critical applications. Its diversified client base and recurring revenue streams from maintenance and retrofitting projects provide stability amid cyclical demand fluctuations.

Revenue Profitability And Efficiency

AZZ reported revenue of $1.58 billion for FY 2025, with net income of $128.8 million, reflecting an 8.2% net margin. Diluted EPS stood at $1.80, supported by disciplined cost management. Operating cash flow was robust at $249.9 million, though capital expenditures of $115.9 million indicate ongoing investments in capacity and technology. The company’s operational efficiency is evident in its ability to convert revenue into cash flow despite sector-specific cost pressures.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with operating cash flow covering capital expenditures by 2.2x. AZZ’s capital efficiency is underscored by its ability to maintain profitability while servicing a debt-heavy balance sheet. The diluted EPS growth reflects effective deployment of resources, though leverage remains a focus area given the $879.1 million total debt position.

Balance Sheet And Financial Health

AZZ’s balance sheet shows $1.5 million in cash against $879.1 million in total debt, indicating a leveraged position. However, strong operating cash flow mitigates liquidity risks. The debt load is manageable given the company’s stable cash generation, but refinancing risks and interest expense warrant monitoring, especially in rising-rate environments.

Growth Trends And Dividend Policy

Growth is driven by infrastructure investments and demand for corrosion-resistant solutions, though cyclicality in industrial markets poses variability. AZZ maintains a shareholder-friendly dividend policy, distributing $0.79 per share annually, yielding approximately 1.1% at current valuations. The payout appears sustainable given cash flow coverage, but reinvestment needs may limit aggressive dividend hikes.

Valuation And Market Expectations

Trading at a P/E of ~12x based on FY 2025 EPS, AZZ is valued in line with industrial peers. Market expectations likely price in steady demand from infrastructure upgrades but remain cautious about leverage and input cost volatility. The stock’s performance hinges on execution in balancing growth investments with debt reduction.

Strategic Advantages And Outlook

AZZ’s strategic advantages include its niche expertise in corrosion protection and electrical solutions, coupled with a sticky customer base. The outlook is stable, supported by infrastructure spending tailwinds, though macroeconomic headwinds and competitive pressures could temper growth. Management’s focus on operational efficiency and deleveraging will be critical to sustaining long-term value creation.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount