Data is not available at this time.
Metro AG operates as a leading food wholesale distributor, serving a diverse clientele including hotels, restaurants, and independent retailers across Europe, Russia, and Asia. The company’s multi-brand strategy, featuring METRO, MAKRO, and specialized brands like Classic Fine Foods, positions it as a key supplier in the foodservice and retail sectors. Its digital marketplace, METRO MARKETS, enhances accessibility for business customers, while ancillary services in logistics, IT, and procurement create additional revenue streams. Metro AG’s focus on B2B wholesale differentiates it from traditional retail competitors, allowing it to leverage economies of scale and long-term customer relationships. The company’s geographic footprint and diversified brand portfolio provide resilience against regional market fluctuations. However, its reliance on the hospitality sector exposes it to cyclical demand shifts, particularly in post-pandemic recovery phases. Metro AG’s strategic emphasis on digital transformation and supply chain efficiency aims to strengthen its competitive edge in a fragmented industry.
Metro AG reported revenue of €31.0 billion in the latest fiscal year, reflecting its scale in the food wholesale sector. However, the company posted a net loss of €120 million, with diluted EPS of -€0.32, indicating margin pressures. Operating cash flow of €1.1 billion suggests robust liquidity generation, though capital expenditures of €378 million highlight ongoing investments in digital and logistical infrastructure.
The company’s negative net income underscores challenges in translating top-line performance into profitability. Operating cash flow remains healthy, but elevated debt levels and cyclical demand in core markets may constrain near-term earnings recovery. Capital efficiency is moderated by investments in digital platforms and store modernization, which are critical for long-term competitiveness.
Metro AG’s balance sheet shows €794 million in cash and equivalents against total debt of €4.0 billion, indicating moderate leverage. The liquidity position is supported by strong operating cash flow, but debt servicing remains a consideration. The company’s asset-light wholesale model helps maintain flexibility, though sector-specific risks persist.
Revenue stability is offset by profitability challenges, with growth hinging on digital adoption and market expansion. The company maintains a dividend of €0.55 per share, signaling commitment to shareholder returns despite earnings volatility. Strategic priorities include optimizing store networks and enhancing e-commerce capabilities to capture post-pandemic demand recovery.
With a market cap of €1.9 billion and a beta of 0.49, Metro AG trades at a discount to peers, reflecting its cyclical exposure and margin pressures. Investors likely await clearer signs of earnings stabilization and digital traction before assigning higher multiples. The stock’s defensive characteristics may appeal to value-oriented investors.
Metro AG’s wholesale focus and diversified brand portfolio provide structural advantages in a competitive industry. Digital initiatives and supply chain improvements are key to sustaining relevance. Near-term headwinds include inflationary costs and uneven hospitality sector recovery, but long-term prospects remain tied to operational efficiency gains and geographic diversification.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |