DE · B4B.DE
Metro AG
- Sector
- Consumer Defensive · Food Distribution
- Headquarters
- Düsseldorf 40235
- Website
- metroag.de
Price · as of 2024-09-30
$5.33
Market cap 1.92B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $4.69 | -12.01% |
| Intrinsic Value(DCF) | $1.74 | -67.35% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $0.00 | $3.15 | |||
| 2016 | $0.00 | $7.87 | |||
| 2017 | $12.94 | $21.83 | $0.07 | $10.28 | $8.65 |
| 2018 | $10.17 | $13.51 | $0.00 | $0.56 | $0.00 |
| 2019 | $11.41 | $14.03 | $0.00 | $0.45 | $0.33 |
| 2020 | $6.29 | $13.79 | $0.00 | $0.00 | $3.76 |
| 2021 | $9.64 | $12.90 | $0.00 | $0.00 | $0.00 |
| 2022 | $7.81 | $29.38 | $1.06 | $0.00 | $0.00 |
| 2023 | $5.55 | $18.72 | $0.00 | $9.38 | $12.84 |
| 2024 | $4.34 | $4.69 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Metro AG's (B4B.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $4.69
- Current price
- $5.33
- AI upside
- -12.01%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.74
-67.35% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About Metro AG
Metro AG engages in the food wholesale business. It operates 748 wholesale stores and supply depots under the METRO, MAKRO, Aviludo, Classic Fine Foods, Davigel Spain, Pro à Pro, and Rungis Express brand names serving hotels, restaurants, bars, cafes, catering companies, small grocery stores, kiosks, independent retailers, service providers, and authorities in Europe, Russia, and Asia, as well as online marketplace METRO MARKETS. The company also develops digital solutions and offers food delivery services. In addition, it provides services in the areas of real estate, logistics, information technology, procurement, and advertising. The company was formerly known as METRO Wholesale & Food Specialist AG and changed its name to METRO AG in August 2017. Metro AG was founded in 1964 and is based in Düsseldorf, Germany.
- CEO
- Steffen Greubel
- Employees
- 80.95K
- Beta
- 0.49
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.74 ÷ $5.33) − 1 = -67.35% (DCF, example).