investorscraft@gmail.com

Intrinsic ValueBancFirst Corporation (BANF)

Previous Close$133.54
Intrinsic Value
Upside potential
Previous Close
$133.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BancFirst Corporation operates as a state-chartered bank primarily serving Oklahoma, with a focus on community banking, commercial lending, and retail financial services. The company generates revenue through interest income from loans and investments, supplemented by fee-based services such as wealth management, treasury management, and card processing. BancFirst distinguishes itself through localized decision-making, fostering deep customer relationships in a region with limited national bank penetration. Its market position is reinforced by a dense branch network and a reputation for personalized service, allowing it to compete effectively against larger regional players. The bank’s conservative underwriting and strong deposit base further solidify its stability in a cyclical industry. BancFirst’s niche expertise in small-business lending and municipal banking enhances its resilience, positioning it as a trusted financial partner in its core markets.

Revenue Profitability And Efficiency

BancFirst reported $724.1 million in revenue for FY 2024, with net income of $216.4 million, reflecting a healthy net margin of approximately 29.9%. The absence of capital expenditures suggests disciplined cost management, while operating cash flow of $261.2 million underscores strong liquidity generation. Diluted EPS of $6.44 indicates efficient earnings distribution across its 33.1 million outstanding shares.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by a stable interest income stream and low-cost deposit funding, with minimal reliance on debt ($86.2 million). High profitability metrics, such as ROA and ROE, likely reflect prudent risk management and operational leverage, though specific ratios are unavailable. Capital efficiency is further evidenced by consistent dividend payouts and retained earnings.

Balance Sheet And Financial Health

BancFirst maintains a robust balance sheet, with $237.8 million in cash and equivalents providing ample liquidity. Total debt of $86.2 million is modest relative to equity, suggesting low leverage. The bank’s asset quality and conservative loan portfolio likely contribute to its financial resilience, though granular credit metrics are undisclosed.

Growth Trends And Dividend Policy

Growth appears steady, supported by organic loan expansion and regional economic tailwinds. The $1.75 annual dividend per share, coupled with no reported share repurchases, signals a commitment to returning capital to shareholders. Future growth may hinge on Oklahoma’s economic conditions and the bank’s ability to maintain deposit cost discipline amid rising interest rates.

Valuation And Market Expectations

Assuming a current market price, BancFirst’s P/E ratio would reflect investor confidence in its earnings stability and regional dominance. The bank’s valuation likely trades at a premium to peers due to its consistent profitability and low-risk profile, though comparable multiples are unavailable for precise benchmarking.

Strategic Advantages And Outlook

BancFirst’s localized strategy and conservative risk appetite position it well for sustained performance. Challenges include competition from digital banks and interest rate volatility, but its entrenched market share and loyal customer base provide a defensive moat. The outlook remains positive, contingent on macroeconomic stability and execution in niche lending segments.

Sources

Company filings (CIK: 0000760498), disclosed financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount