investorscraft@gmail.com

Intrinsic ValueBeta Bionics, Inc. (BBNX)

Previous Close$13.82
Intrinsic Value
Upside potential
Previous Close
$13.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Beta Bionics, Inc. operates in the medical technology sector, specializing in advanced automated insulin delivery systems for diabetes management. The company’s flagship product, the iLet Bionic Pancreas, leverages adaptive learning algorithms to optimize glucose control, differentiating it from traditional insulin pumps. Beta Bionics targets both type 1 and type 2 diabetes patients, positioning itself as a disruptor in the $10B+ global insulin delivery market. Its revenue model combines device sales with recurring revenue from consumables and software subscriptions, aligning with broader healthcare trends toward personalized and data-driven treatment solutions. The company competes with established players like Medtronic and Dexcom but emphasizes its proprietary algorithm and user-friendly design as key differentiators. Regulatory approvals and partnerships with payors are critical to its growth strategy, as it seeks to expand adoption in the U.S. and internationally.

Revenue Profitability And Efficiency

Beta Bionics reported revenue of $65.1M for FY 2024, reflecting its early-stage commercialization efforts. Net income stood at -$54.8M, with an EPS of -$8.60, underscoring significant R&D and operational investments. Operating cash flow was -$48.3M, while capital expenditures totaled -$3.4M, indicating a focus on scaling production and clinical validation. The company’s efficiency metrics are typical of a growth-phase medtech firm, with profitability likely deferred until commercialization scales.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its pre-profitability status, common for firms in the medical device rollout phase. Capital efficiency is constrained by high R&D and regulatory costs, though the iLet’s potential market penetration could improve returns. Diluted EPS of -$8.60 suggests substantial equity dilution, likely from funding rounds to support growth initiatives.

Balance Sheet And Financial Health

Beta Bionics holds $30.4M in cash and equivalents against $7.3M in total debt, providing liquidity but requiring additional funding to sustain operations. The balance sheet reflects a lean structure, with no dividends paid, typical of a growth-focused biotech. Debt levels are manageable, but continued cash burn may necessitate further capital raises.

Growth Trends And Dividend Policy

Revenue growth is nascent, driven by initial product launches and pilot programs. The company has no dividend policy, reinvesting all cash flows into R&D and market expansion. Long-term growth hinges on regulatory milestones, payer coverage, and patient adoption, with the diabetes market’s expansion providing tailwinds.

Valuation And Market Expectations

The market likely values Beta Bionics on potential rather than current earnings, given its innovative technology and addressable market. High cash burn and equity dilution pose risks, but successful commercialization could justify current valuations. Investors appear focused on clinical outcomes and reimbursement progress as key catalysts.

Strategic Advantages And Outlook

Beta Bionics’ adaptive algorithm and FDA-cleared iLet system provide a competitive edge in automated insulin delivery. Strategic partnerships and ongoing trials could accelerate adoption, though execution risks remain. The outlook depends on achieving scale and navigating reimbursement challenges, with 2024 pivotal for proving commercial viability.

Sources

Company filings (CIK: 0001674632), FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount