investorscraft@gmail.com

Intrinsic Value of Boise Cascade Company (BCC)

Previous Close$91.16
Intrinsic Value
Upside potential
Previous Close
$91.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Boise Cascade Company operates as a leading manufacturer of wood products and a wholesale distributor of building materials in North America. The company’s core revenue model is bifurcated between its engineered wood products manufacturing segment and its building materials distribution segment, catering primarily to residential and commercial construction markets. Boise Cascade leverages vertical integration, producing plywood, lumber, and particleboard, which it then distributes through its extensive network, ensuring cost efficiencies and supply chain control. Positioned as a key supplier in the construction sector, the company benefits from stable demand driven by housing starts and renovation activity. Its market strength lies in regional dominance, brand recognition, and a diversified customer base, including dealers, retailers, and industrial players. While competitive pressures exist from larger conglomerates, Boise Cascade maintains a niche through operational agility and localized service capabilities.

Revenue Profitability And Efficiency

Boise Cascade reported revenue of $6.72 billion for FY 2024, with net income of $376.4 million, reflecting a net margin of approximately 5.6%. Diluted EPS stood at $9.57, demonstrating solid earnings generation. Operating cash flow was robust at $438.3 million, though capital expenditures were negligible, suggesting disciplined reinvestment or deferred growth initiatives. The absence of capex may indicate a focus on optimizing existing assets rather than expansion.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to convert revenue into net income efficiently, with a clear focus on cost management. The lack of disclosed capital expenditures raises questions about long-term capital allocation but may imply high returns on existing investments. Operating cash flow coverage of net income suggests healthy cash conversion, supporting financial flexibility.

Balance Sheet And Financial Health

Boise Cascade’s balance sheet shows total debt of $516.2 million, though cash and equivalents were not disclosed, limiting a full liquidity assessment. The debt level appears manageable relative to operating cash flow, but the absence of cash reserves warrants caution. Shareholders’ equity and leverage metrics would provide further clarity on financial stability, but available data suggests moderate indebtedness.

Growth Trends And Dividend Policy

The company’s dividend payout of $5.85 per share indicates a shareholder-friendly capital return policy, with a yield likely appealing to income-focused investors. Revenue trends are tied to cyclical construction demand, requiring scrutiny of housing market indicators. Growth may hinge on market share gains or operational improvements, given the lack of explicit capex for expansion.

Valuation And Market Expectations

With a diluted EPS of $9.57, Boise Cascade’s valuation multiples depend on market pricing relative to peers. Investors likely weigh cyclical risks against the company’s profitability and dividend yield. The absence of capex could signal conservative growth expectations, potentially impacting long-term earnings projections.

Strategic Advantages And Outlook

Boise Cascade’s integrated model and regional distribution strength provide competitive insulation, though exposure to construction cycles remains a risk. The outlook hinges on housing market resilience and operational execution. Strategic advantages include vertical integration and cost control, but macroeconomic headwinds or material cost volatility could pressure margins. The dividend policy underscores confidence in cash flow sustainability.

Sources

Company filings (CIK: 0001328581), disclosed financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount