Data is not available at this time.
Bicycle Therapeutics plc operates in the biotechnology sector, specializing in the development of innovative therapeutics using its proprietary Bicycle® platform. The company focuses on creating precision-guided treatments, particularly in oncology, leveraging its unique peptide-based technology to target diseases with high unmet medical needs. Unlike traditional biologics, Bicycle’s platform enables the design of molecules that combine the specificity of antibodies with the pharmacokinetic properties of small molecules, offering a differentiated approach to drug development. The company generates revenue primarily through collaborations, licensing agreements, and milestone payments from pharmaceutical partners, positioning it as a key player in the emerging field of targeted cancer therapies. Its lead candidates, including BT8009 and BT5528, are advancing through clinical trials, reflecting its focus on high-value oncology indications. Bicycle’s strategic partnerships with major biopharma firms underscore its credibility and potential for long-term value creation in a competitive market.
Bicycle Therapeutics reported revenue of $35.3 million for the period, primarily driven by collaboration agreements. The company posted a net loss of $169.0 million, with diluted EPS of -$2.9, reflecting significant R&D investments. Operating cash flow was negative at $164.7 million, while capital expenditures were modest at $1.2 million, indicating a focus on clinical development over infrastructure.
The company’s earnings power remains constrained by its pre-commercial stage, with heavy investment in clinical trials and platform development. Capital efficiency is directed toward advancing its pipeline, with a reliance on external funding and partnerships to sustain operations. The absence of profitability metrics underscores the high-risk, high-reward nature of its biotech business model.
Bicycle Therapeutics maintains a strong liquidity position, with $879.5 million in cash and equivalents, providing a multi-year runway. Total debt is minimal at $9.5 million, reflecting a low-leverage structure. The robust cash reserves support ongoing R&D and clinical trials, mitigating near-term financial risks despite operating losses.
Growth is driven by pipeline advancements and collaboration milestones, with no dividend policy in place. The company’s focus remains on clinical progress and potential commercialization of its lead candidates. Revenue growth is expected to hinge on partnership expansions and trial outcomes, with no near-term path to profitability.
The market values Bicycle Therapeutics based on its clinical pipeline and platform potential, rather than current earnings. Investor sentiment is tied to trial results and partnership announcements, with high volatility typical of pre-revenue biotech firms. The company’s valuation reflects optimism around its differentiated technology and oncology focus.
Bicycle’s proprietary platform and strategic collaborations provide a competitive edge in targeted oncology. The outlook hinges on clinical success and partnership execution, with potential for significant upside if lead candidates demonstrate efficacy. Risks include trial failures and funding needs, but the company’s strong cash position and innovative approach position it for long-term opportunities in precision medicine.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |