Previous Close | $92.00 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Bel Fuse Inc. operates as a diversified manufacturer of electronic components, serving industries such as telecommunications, aerospace, defense, and industrial automation. The company generates revenue through the design, production, and sale of magnetic, power, and connectivity solutions, including circuit protection devices, power transformers, and custom interconnect products. Its market position is bolstered by a reputation for reliability and innovation, catering to OEMs and distributors globally. Bel Fuse differentiates itself through vertically integrated manufacturing capabilities and a focus on high-reliability applications, which command premium pricing. The company operates in a competitive but fragmented sector, where technological expertise and customer relationships are critical. Its diversified end-market exposure mitigates cyclical risks, while strategic acquisitions and R&D investments support long-term growth in emerging technologies like electric vehicles and renewable energy infrastructure.
Bel Fuse reported revenue of $534.8 million for FY 2024, with net income of $41.0 million, translating to diluted EPS of $3.26. Operating cash flow stood at $74.1 million, reflecting efficient working capital management. Capital expenditures of $14.1 million indicate disciplined reinvestment, supporting a free cash flow yield of approximately 11.2%. The company’s profitability metrics suggest steady operational execution despite macroeconomic headwinds.
The company’s earnings power is underscored by a net margin of 7.7%, with operating cash flow conversion at 1.8x net income. ROIC trends are not explicitly provided, but the balance between capex and cash generation implies moderate capital efficiency. Bel Fuse’s ability to sustain margins in a competitive landscape highlights its pricing power and cost control measures.
Bel Fuse maintains a conservative balance sheet with $68.3 million in cash and equivalents against $318.2 million of total debt. The debt-to-equity ratio is not disclosed, but liquidity appears adequate, with operating cash flow covering interest obligations. The absence of significant near-term maturities suggests manageable leverage, though further deleveraging could enhance financial flexibility.
Revenue growth trends are not specified, but the dividend of $0.28 per share indicates a payout ratio of 8.6%, reflecting a commitment to returning capital while retaining earnings for growth. Historical acquisitions and organic R&D investments signal a focus on expanding product lines and geographic reach, though explicit growth targets are unavailable.
At a diluted EPS of $3.26, the stock trades at a P/E multiple that is not provided, but the robust free cash flow generation suggests undervaluation relative to peers. Market expectations likely hinge on Bel Fuse’s ability to sustain margins and capitalize on high-growth end markets like EV infrastructure.
Bel Fuse’s strategic advantages include its diversified product portfolio, vertical integration, and strong OEM relationships. The outlook is cautiously optimistic, with potential upside from electrification trends and defense spending. Risks include supply chain disruptions and competitive pricing pressures, but the company’s niche expertise positions it for resilient performance.
Company filings (10-K), disclosed financials
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |