investorscraft@gmail.com

Intrinsic Value of Brookfield Renewable Corporation (BEPC)

Previous Close$34.11
Intrinsic Value
Upside potential
Previous Close
$34.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Brookfield Renewable Corporation operates as a leading global pure-play renewable power company, specializing in hydroelectric, wind, solar, and energy storage solutions. The company generates revenue through long-term contracted power purchase agreements (PPAs) with utilities and corporate off-takers, ensuring stable cash flows. Its diversified asset base spans North America, South America, Europe, and Asia, positioning it as a key player in the transition to low-carbon energy. Brookfield Renewable leverages its scale, operational expertise, and access to Brookfield Asset Management’s capital to secure high-quality projects and expand its renewable portfolio. The company’s focus on sustainability and decarbonization aligns with global energy transition trends, reinforcing its competitive edge in a rapidly growing sector. Its market leadership is further bolstered by strategic partnerships and a disciplined approach to capital allocation, targeting both organic growth and accretive acquisitions.

Revenue Profitability And Efficiency

Brookfield Renewable reported revenue of $4.14 billion for the period, supported by stable cash flows from its contracted renewable assets. Net income stood at $236 million, with diluted EPS of $1.63, reflecting operational efficiency despite significant capital expenditures. Operating cash flow was $549 million, though free cash flow was pressured by $949 million in capital investments, underscoring the company’s growth-focused strategy.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by long-term PPAs, which provide predictable cash flows. Capital efficiency is demonstrated through disciplined reinvestment in high-return renewable projects, though elevated capital expenditures highlight ongoing expansion efforts. Brookfield Renewable’s ability to fund growth while maintaining profitability reflects its robust financial management and access to low-cost capital.

Balance Sheet And Financial Health

Brookfield Renewable maintains a solid balance sheet with $392 million in cash and equivalents, though total debt of $14.09 billion indicates significant leverage. The debt is primarily project-financed and non-recourse, aligning with industry norms. The company’s financial health is supported by stable cash flows, but investors should monitor debt levels relative to asset growth.

Growth Trends And Dividend Policy

The company is positioned for growth through organic project development and strategic acquisitions, driven by global decarbonization trends. Dividend data was not disclosed, but Brookfield Renewable has historically prioritized reinvestment for expansion while offering modest shareholder returns. Future dividend policy may hinge on capital allocation priorities and cash flow generation.

Valuation And Market Expectations

Market expectations for Brookfield Renewable reflect its leadership in renewable energy and growth potential. Valuation metrics likely incorporate premium pricing for its contracted cash flows and scalability, though capital intensity and leverage may temper multiples. The stock’s performance will depend on execution of its development pipeline and broader renewable sector trends.

Strategic Advantages And Outlook

Brookfield Renewable’s strategic advantages include its global scale, diversified asset base, and access to Brookfield’s institutional capital. The outlook remains positive, supported by tailwinds in renewable energy demand and policy support. Risks include regulatory changes and execution challenges, but the company’s disciplined approach positions it well for long-term value creation.

Sources

Company filings, Brookfield Renewable investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount