investorscraft@gmail.com

Intrinsic ValueBGM Group Ltd. (BGM)

Previous Close$3.53
Intrinsic Value
Upside potential
Previous Close
$3.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BGM Group Ltd. operates in a specialized industry, though its exact sector remains unspecified based on available data. The company appears to generate revenue through a core business model, but its product or service offerings are not detailed in the provided financials. Without further context, it is challenging to assess its competitive positioning or market share. The absence of debt suggests a conservative financial strategy, but the lack of profitability raises questions about its operational efficiency and long-term viability in its respective market. Given the limited disclosures, BGM’s market position remains unclear, though its cash reserves indicate some capacity to navigate near-term challenges or invest in growth initiatives if executed effectively.

Revenue Profitability And Efficiency

BGM reported revenue of $25.1 million for FY 2024, but net income was negative at -$1.44 million, reflecting operational inefficiencies or cost pressures. The diluted EPS of -$0.20 further underscores profitability challenges. Operating cash flow was positive at $544,238, but capital expenditures of -$2.85 million suggest significant investment outlays, potentially impacting free cash flow generation.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS indicate weak earnings power in the current period. The modest operating cash flow relative to revenue suggests suboptimal capital efficiency, though the absence of debt mitigates financial risk. Further clarity on asset turnover or return metrics would be needed to fully assess capital allocation effectiveness.

Balance Sheet And Financial Health

BGM maintains a strong liquidity position with $9.82 million in cash and no debt, providing flexibility to fund operations or strategic initiatives. The balance sheet appears resilient, but the lack of profitability could strain cash reserves over time if not addressed. Capital expenditures exceeding operating cash flow may necessitate additional funding if sustained.

Growth Trends And Dividend Policy

Revenue trends are unavailable, but the negative net income suggests growth may be challenged. No dividends were paid, aligning with the company’s current earnings profile. Future growth will likely depend on improving profitability or securing new revenue streams.

Valuation And Market Expectations

With a negative EPS, traditional valuation metrics like P/E are not applicable. Market expectations would hinge on BGM’s ability to transition to profitability or articulate a clear path to revenue expansion. The cash-rich, debt-free balance sheet could support investor confidence if leveraged effectively.

Strategic Advantages And Outlook

BGM’s primary advantage lies in its debt-free status and solid cash reserves, providing a buffer against operational headwinds. However, the lack of profitability and unclear business model raise uncertainties. The outlook depends on management’s ability to optimize costs, drive revenue growth, or clarify its strategic direction to stakeholders.

Sources

Company filings (CIK: 0001779578), provided financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount