Data is not available at this time.
BioHarvest Sciences Inc. operates in the biotechnology and plant-based health products sector, leveraging proprietary biofarming technology to cultivate bioactive compounds without traditional agriculture. The company’s core revenue model centers on the commercialization of its flagship products, including VINIA®, a red grape powder rich in polyphenols, and other nutraceuticals targeting wellness and longevity markets. By bypassing conventional farming constraints, BioHarvest achieves scalable, sustainable production with reduced environmental impact. The company positions itself as a disruptor in the functional food and dietary supplement industry, competing with both traditional agribusiness and synthetic biology firms. Its technology platform allows for consistent, high-yield production of plant-derived compounds, addressing growing consumer demand for natural, science-backed health solutions. BioHarvest’s market strategy focuses on direct-to-consumer sales and strategic partnerships to expand distribution, targeting health-conscious demographics in North America and internationally. While still in its growth phase, the company aims to establish itself as a leader in bioengineered plant-based ingredients, differentiating through innovation and sustainability.
BioHarvest reported revenue of $25.2 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $12.9 million, with an EPS of -$0.80, indicating ongoing investment in scaling operations and R&D. Operating cash flow was negative at $6.7 million, while capital expenditures totaled $2.8 million, underscoring its growth-focused capital allocation.
The company’s negative earnings and cash flow highlight its pre-profitability stage, with resources directed toward product development and market penetration. Capital efficiency metrics are not yet favorable due to high upfront costs associated with biotech commercialization, though its asset-light biofarming model may improve margins at scale.
BioHarvest holds $2.4 million in cash against $13.8 million in total debt, suggesting liquidity constraints. The balance sheet reflects a growth-phase company reliant on external financing, with limited near-term flexibility. Further capital raises may be necessary to sustain operations until profitability is achieved.
Revenue growth is driven by product launches and market expansion, but losses persist as the company scales. No dividends are paid, consistent with its reinvestment strategy. Future performance hinges on commercial execution and adoption of its biofarmed products.
The market likely prices BioHarvest as a high-risk, high-reward biotech play, valuing its proprietary technology over near-term financials. Investor sentiment will depend on clinical validation, partnerships, and revenue acceleration.
BioHarvest’s biofarming technology offers a unique edge in sustainability and scalability, aligning with global trends toward natural health solutions. Success depends on commercial traction, regulatory compliance, and securing additional funding to bridge to profitability.
Company filings (CIK: 0001723464), financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |