Previous Close | $107.44 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
BJ's Wholesale Club Holdings, Inc. operates as a membership-based warehouse club chain, serving both individual consumers and small businesses. The company generates revenue primarily through membership fees and the sale of bulk groceries, general merchandise, and gasoline. Positioned as a value-oriented retailer, BJ's competes with larger players like Costco and Sam's Club by emphasizing localized assortments, private-label brands, and digital integration. Its hybrid model combines physical warehouse clubs with e-commerce capabilities, catering to cost-conscious shoppers seeking convenience and savings. The company differentiates itself through a curated product selection, competitive pricing, and a focus on suburban markets, where it maintains strong brand loyalty. BJ's operates in a highly competitive sector but has carved out a niche by balancing scale with regional adaptability.
In FY 2025, BJ's reported revenue of $20.5 billion, with net income of $534 million, reflecting a net margin of approximately 2.6%. The company's diluted EPS stood at $4.00, supported by disciplined cost management. Operating cash flow was robust at $901 million, though capital expenditures of $588 million indicate ongoing investments in store upgrades and digital infrastructure. These metrics suggest efficient operations but highlight the thin margins typical of the wholesale club industry.
BJ's demonstrates steady earnings power, with operating cash flow covering capital expenditures comfortably. The absence of dividends allows reinvestment into growth initiatives, including store expansions and technology enhancements. The company's capital efficiency is evident in its ability to maintain profitability despite competitive pressures, though its reliance on membership fees for margin stability remains a critical factor.
BJ's balance sheet shows $28.3 million in cash and equivalents against total debt of $2.84 billion, indicating a leveraged position. However, strong operating cash flow provides liquidity to service obligations. The lack of dividends suggests a focus on debt management and growth funding. Financial health appears stable, but the high debt load warrants monitoring, especially in a rising interest rate environment.
BJ's has pursued growth through store expansions and digital initiatives, though its dividend policy remains conservative, with no payouts as of FY 2025. Revenue growth trends align with industry averages, driven by membership retention and private-label expansion. The company's focus on reinvestment over shareholder returns reflects its growth-oriented strategy, targeting market share gains in a competitive landscape.
With a diluted EPS of $4.00 and no dividend yield, BJ's valuation hinges on earnings growth and market share gains. Investors likely price the stock based on its ability to sustain profitability amid inflationary pressures and competition. The market expects continued efficiency improvements and strategic investments to drive long-term value.
BJ's strategic advantages include its membership model, private-label strength, and regional focus. The outlook depends on its ability to balance growth investments with margin preservation. Success in digital integration and cost control will be critical, as will navigating macroeconomic headwinds. The company is well-positioned to capitalize on value-seeking consumer trends but faces stiff competition from larger rivals.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |