investorscraft@gmail.com

Intrinsic ValueBlackSky Technology Inc. (BKSY)

Previous Close$19.29
Intrinsic Value
Upside potential
Previous Close
$19.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BlackSky Technology Inc. operates in the geospatial intelligence and Earth observation sector, leveraging a proprietary constellation of high-resolution imaging satellites and AI-driven analytics to deliver real-time insights. The company primarily serves government, defense, and commercial clients, offering subscription-based data services, monitoring solutions, and situational awareness tools. Its competitive edge lies in rapid revisit rates and low-latency data delivery, positioning it as a key player in the growing demand for dynamic, actionable intelligence. BlackSky differentiates itself through scalable, on-demand access to geospatial data, enabling applications in national security, infrastructure monitoring, and environmental tracking. The company competes with established players like Maxar and Planet Labs but emphasizes agility and cost-efficiency. Its hybrid revenue model combines recurring subscriptions with project-based contracts, providing stability while capitalizing on emerging opportunities in defense and commercial markets.

Revenue Profitability And Efficiency

BlackSky reported revenue of $102.1 million for the period, reflecting growth in its data services and analytics offerings. However, the company remains unprofitable, with a net loss of $57.2 million and diluted EPS of -$2.99. Operating cash flow was negative at $6.4 million, while capital expenditures totaled $15.7 million, indicating ongoing investments in satellite infrastructure and technology. The revenue growth suggests market traction, but profitability challenges persist.

Earnings Power And Capital Efficiency

The company's negative earnings highlight its early-stage investment phase, with capital allocated toward expanding its satellite constellation and analytics capabilities. The diluted EPS of -$2.99 underscores the need for scaling operations to achieve sustainable margins. Operating cash burn and high capex suggest BlackSky is prioritizing growth over near-term profitability, a common strategy in the capital-intensive space technology sector.

Balance Sheet And Financial Health

BlackSky maintains a modest cash position of $13.1 million, with total debt of $10.0 million, indicating manageable leverage. The balance sheet reflects a focus on funding growth, with liquidity likely supplemented by future capital raises. The company's financial health hinges on its ability to convert revenue growth into cash flow positivity while managing its debt obligations.

Growth Trends And Dividend Policy

Revenue growth signals expanding adoption of BlackSky's services, though profitability remains elusive. The company does not pay dividends, reinvesting cash flows into technology and market expansion. Future growth will depend on securing larger contracts, scaling its satellite network, and improving operational efficiency to narrow losses. The absence of a dividend aligns with its growth-focused strategy.

Valuation And Market Expectations

The market likely values BlackSky based on its growth potential in the geospatial analytics sector rather than current profitability. Investors may focus on its ability to capture market share in defense and commercial applications, with valuation metrics reflecting high expectations for future cash flows. The stock's performance will hinge on execution against its growth roadmap and competitive differentiation.

Strategic Advantages And Outlook

BlackSky's strengths include its real-time data capabilities and AI-driven analytics, which are critical for defense and infrastructure monitoring. The outlook depends on securing long-term contracts and achieving economies of scale. Risks include competition and funding requirements, but its niche in high-frequency, low-latency intelligence could drive sustained demand if execution remains strong.

Sources

10-K filings, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount