Data is not available at this time.
BKW AG is a leading Swiss-based international energy and infrastructure company, operating across three core segments: Energy, Grid, and Services. The Energy segment focuses on power generation through hydroelectric, nuclear, fossil-fuel, and renewable sources, alongside energy trading. The Grid segment manages distribution networks, while Services provides engineering and consultancy for infrastructure projects. BKW’s diversified portfolio positions it as a key player in Europe’s transition to sustainable energy, leveraging its expertise in renewables and grid stability. The company’s integrated approach—combining generation, distribution, and value-added services—strengthens its competitive edge in regulated and liberalized markets. With a strong foothold in Switzerland and expanding operations in Germany, Italy, and France, BKW capitalizes on regional energy demand and decarbonization trends. Its ownership of wind and solar assets further aligns with global ESG priorities, enhancing its appeal to institutional investors.
BKW reported CHF 4.55 billion in revenue for the period, with net income of CHF 622 million, reflecting a robust margin. Operating cash flow stood at CHF 739 million, supported by stable energy sales and efficient cost management. Capital expenditures of CHF 431 million indicate ongoing investments in renewable infrastructure and grid modernization, aligning with long-term growth objectives.
Diluted EPS of CHF 11.8 underscores BKW’s earnings strength, driven by diversified revenue streams and operational scale. The company’s capital efficiency is evident in its ability to balance reinvestment with profitability, though its regulated grid operations temper volatility. Debt levels are manageable relative to cash reserves, supporting financial flexibility.
BKW maintains a solid balance sheet with CHF 867 million in cash and equivalents against CHF 2.16 billion in total debt. The moderate leverage ratio reflects prudent financial management, while its utility-like cash flows provide resilience. The company’s investment-grade profile is reinforced by stable regulatory frameworks in core markets.
BKW’s growth is tied to Europe’s energy transition, with renewables and grid upgrades as key drivers. A dividend of CHF 3.7 per share signals commitment to shareholder returns, supported by predictable cash flows. Future expansion may hinge on acquisitions and organic projects in adjacent markets.
With a market cap of CHF 9 billion and a beta of 0.24, BKW is valued as a low-volatility utility with growth optionality. Investors likely price in steady returns from regulated assets and upside from renewable energy adoption, though geopolitical and regulatory risks persist.
BKW’s integrated model and Swiss regulatory stability provide a defensive moat. Its focus on renewables and infrastructure services positions it well for long-term decarbonization trends. Challenges include energy price volatility and competition in liberalized markets, but its diversified operations mitigate sector-specific risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |