Price · as of 2024-12-31
$156.20
Market cap 8.07B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $124.62 | -20.22% |
| Intrinsic Value(DCF) | $72.02 | -53.89% |
| Graham-Dodd Method(GD) | $80.96 | -48.17% |
| Graham Formula(GF) | $125.27 | -19.8% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $40.87 | $0.00 | |||
| 2011 | $21.50 | $17.96 | $7.69 | $9.98 | $0.00 |
| 2012 | $21.42 | $30.44 | $6.05 | $47.14 | $46.29 |
| 2013 | $20.87 | $19.28 | $0.10 | $5.61 | $0.00 |
| 2014 | $22.65 | $26.77 | $18.05 | $59.08 | $84.98 |
| 2015 | $29.70 | $36.05 | $21.71 | $47.41 | $8.60 |
| 2016 | $42.10 | $46.20 | $24.85 | $52.46 | $0.00 |
| 2017 | $44.12 | $35.17 | $30.95 | $52.19 | $49.38 |
| 2018 | $56.47 | $44.59 | $30.70 | $39.29 | $55.44 |
| 2019 | $72.92 | $55.64 | $17.86 | $61.12 | $90.12 |
| 2020 | $93.85 | $66.54 | $17.63 | $56.31 | $109.55 |
| 2021 | $107.73 | $64.79 | $30.31 | $50.57 | $130.88 |
| 2022 | $120.89 | $218.72 | $1,751.72 | $69.53 | $581.51 |
| 2023 | $124.27 | $107.79 | $147.95 | $51.42 | $0.00 |
| 2024 | $154.66 | $124.62 | $34.30 | $80.96 | $125.27 |
AI valuation
Our deep-learning model estimates BKW AG's (BKW.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $124.62
- Current price
- $156.20
- AI upside
- -20.22%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$72.02
-53.89% upside
Graham-Dodd
$80.96
-48.17% upside
Graham Formula
$125.27
-19.8% upside
About BKW AG
BKW AG operates as an international energy and infrastructure company, which plans, builds, and operates infrastructure to produce and supply energy to businesses, households, and the public sector in Switzerland, Germany, Italy, France, and internationally. It operates through three segments: Energy, Grid, and Services. The Energy segment builds, operates, and maintains power plants, such as hydroelectric, nuclear, fossil-fuel, and other renewable energy power plants. It also sells energy, as well as trades in electricity, certificates, and commodities. The Grid segment builds, operates, and maintains distribution grid. The Services segment engages in the provision of planning and engineering consultancy services for energy, infrastructure, and environmental projects; and integrated services in the area of building technology, as well as the construction, servicing, and maintenance of energy, telecommunication, transport, and water networks. It also owns onshore wind and photovoltaic plants. BKW AG was formerly known as BKW FMB Energie AG and changed its name to BKW AG in December 2011. The company was incorporated in 2022 and is headquartered in Bern, Switzerland.
- CEO
- Robert Itschner
- Employees
- 12.14K
- Beta
- 0.16
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($72.02 ÷ $156.20) − 1 = -53.89% (DCF, example).