investorscraft@gmail.com

Intrinsic Value of Blackbaud, Inc. (BLKB)

Previous Close$63.63
Intrinsic Value
Upside potential
Previous Close
$63.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Blackbaud, Inc. is a leading provider of cloud-based software solutions tailored for the nonprofit, education, and social good sectors. The company’s core revenue model revolves around subscription-based services, which include donor management, fundraising, financial management, and analytics tools. Blackbaud operates in a niche but growing market, serving over 45,000 organizations globally, positioning itself as a trusted partner for mission-driven entities seeking digital transformation and operational efficiency. The company’s competitive edge lies in its deep domain expertise, integrated ecosystem, and scalable platform, which caters to organizations of varying sizes. While facing competition from generic CRM providers and specialized rivals, Blackbaud maintains differentiation through sector-specific customization and a focus on compliance and security. Its market position is reinforced by long-term customer relationships and recurring revenue streams, though it must continuously innovate to address evolving nonprofit needs and technological advancements.

Revenue Profitability And Efficiency

Blackbaud reported revenue of $1.16 billion for FY 2024, reflecting its stable subscription-based model. However, the company posted a net loss of $283 million, with diluted EPS of -$5.6, indicating significant profitability challenges. Operating cash flow stood at $296 million, demonstrating solid cash generation despite earnings pressure. Capital expenditures were modest at $7.4 million, suggesting efficient reinvestment relative to revenue.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight near-term earnings weakness, likely driven by operational costs or one-time charges. Operating cash flow remains robust, underscoring the underlying strength of its recurring revenue streams. Capital efficiency appears reasonable, with low capex intensity supporting free cash flow generation, though debt levels may weigh on future flexibility.

Balance Sheet And Financial Health

Blackbaud’s balance sheet shows $67.6 million in cash and equivalents against $1.11 billion in total debt, indicating a leveraged position. The high debt load could constrain financial flexibility, though the company’s steady cash flow may help service obligations. Shareholders’ equity is pressured by accumulated losses, warranting close monitoring of liquidity and leverage metrics.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the subscription model suggests stability. The company does not pay dividends, prioritizing reinvestment or debt reduction. Future growth may hinge on expanding its customer base, upselling additional services, or improving operational efficiency to return to profitability.

Valuation And Market Expectations

With a negative EPS, traditional valuation metrics like P/E are not applicable. Investors likely focus on revenue multiples and cash flow generation, balancing growth potential against profitability concerns. Market expectations may center on Blackbaud’s ability to stabilize earnings while maintaining its leadership in the nonprofit software space.

Strategic Advantages And Outlook

Blackbaud’s sector-specific expertise and integrated platform provide strategic advantages in a fragmented market. The outlook depends on its ability to improve profitability, manage debt, and innovate amid competitive and macroeconomic pressures. Success in these areas could restore investor confidence, while missteps may exacerbate financial challenges.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount