investorscraft@gmail.com

Intrinsic ValueBanco Macro S.A. (BMA)

Previous Close$43.80
Intrinsic Value
Upside potential
Previous Close
$43.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Banco Macro S.A. is a leading Argentine financial institution specializing in retail and commercial banking, with a strong focus on serving individuals, small and medium-sized enterprises (SMEs), and corporate clients. The bank operates through a diversified revenue model, generating income from interest-bearing products such as loans and mortgages, as well as fee-based services including transactional banking, insurance, and asset management. Its extensive branch network and digital platforms ensure broad accessibility across Argentina, reinforcing its competitive edge in a fragmented banking sector. Banco Macro has strategically positioned itself as a key player in Argentina's financial ecosystem, leveraging its deep understanding of local market dynamics to cater to underserved segments. The bank’s emphasis on provincial markets, where banking penetration remains relatively low, provides a growth runway distinct from competitors concentrated in urban centers. Additionally, its prudent risk management and cost-efficient operations allow it to navigate Argentina’s volatile macroeconomic environment more effectively than many peers. This regional focus, combined with a diversified product suite, solidifies Banco Macro’s reputation as a resilient and adaptive institution in Latin America’s challenging financial landscape.

Revenue Profitability And Efficiency

Banco Macro reported robust revenue of ARS 4.52 trillion for FY 2024, driven by net interest income and fee-based services. Net income stood at ARS 325.5 billion, reflecting efficient cost management and stable asset quality. The bank’s diluted EPS of ARS 5,090.6 underscores strong profitability, while operating cash flow of ARS 918.6 billion highlights operational resilience. Capital expenditures of ARS -124.5 billion indicate disciplined reinvestment.

Earnings Power And Capital Efficiency

The bank’s earnings power is evident in its ability to generate substantial net income despite Argentina’s inflationary pressures. Its capital efficiency is supported by a high return on equity, driven by prudent lending practices and a low-cost deposit base. The consistent operating cash flow generation further demonstrates Banco Macro’s ability to monetize its asset base effectively.

Balance Sheet And Financial Health

Banco Macro maintains a solid balance sheet, with cash and equivalents of ARS 2.78 trillion providing ample liquidity. Total debt of ARS 446.5 billion is manageable relative to its equity base, reflecting conservative leverage. The bank’s strong capital ratios and low non-performing loan ratios underscore its financial stability in a challenging economic environment.

Growth Trends And Dividend Policy

The bank has demonstrated growth through regional expansion and digital adoption, though macroeconomic volatility may temper near-term prospects. Its dividend per share of ARS 7,302.65 signals a commitment to shareholder returns, supported by sustainable earnings and a strong capital position. Future growth will likely hinge on Argentina’s economic recovery and the bank’s ability to maintain asset quality.

Valuation And Market Expectations

Banco Macro trades at a valuation reflective of its earnings resilience and regional dominance. Market expectations likely factor in its ability to navigate Argentina’s macroeconomic instability, though currency risks and regulatory changes remain key considerations. The bank’s premium to peers may be justified by its proven adaptability and consistent profitability.

Strategic Advantages And Outlook

Banco Macro’s strategic advantages include its deep regional presence, cost-efficient operations, and diversified revenue streams. The outlook remains cautiously optimistic, contingent on Argentina’s economic stabilization. The bank is well-positioned to capitalize on long-term financial inclusion trends, though short-term challenges persist. Its focus on digital transformation and SME lending could drive future growth.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount