investorscraft@gmail.com

Intrinsic ValueBionano Genomics, Inc. (BNGO)

Previous Close$3.88
Intrinsic Value
Upside potential
Previous Close
$3.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bionano Genomics, Inc. operates in the life sciences and genomics sector, specializing in optical genome mapping (OGM) solutions. The company's core revenue model is driven by sales of its proprietary Saphyr system, a high-throughput genome imaging platform, along with related consumables and services. Bionano targets research institutions, biopharmaceutical firms, and clinical laboratories, positioning itself as a disruptor in structural variant analysis, a niche yet critical area of genomic research. The company competes with established next-generation sequencing (NGS) providers by emphasizing OGM's advantages in detecting large-scale genomic abnormalities. While still in the growth phase, Bionano has carved out a specialized market position, though broader adoption hinges on clinical validation and reimbursement pathways. Its technology addresses unmet needs in cancer research, genetic disease diagnosis, and agricultural genomics, creating multiple long-term monetization opportunities.

Revenue Profitability And Efficiency

Bionano reported $30.8 million in revenue for FY2024, reflecting its early-stage commercialization efforts. The company's net loss of $112.0 million and negative operating cash flow of $68.9 million highlight significant ongoing investments in R&D and commercial infrastructure. With capital expenditures minimal at $0.1 million, the business remains asset-light, focusing resources on technology development and market penetration rather than physical infrastructure.

Earnings Power And Capital Efficiency

The diluted EPS of -$60.05 underscores Bionano's pre-profitability status, typical for a growth-phase genomics company. Negative earnings power is expected as the company prioritizes scaling its installed base over near-term profitability. Capital efficiency metrics are challenging to assess positively at this stage, given the substantial operating losses relative to revenue generation capabilities.

Balance Sheet And Financial Health

Bionano maintains $9.2 million in cash against $27.3 million of total debt, presenting liquidity concerns that may necessitate additional financing. The capital structure appears strained, with debt levels exceeding cash reserves. This financial position suggests the company will likely need to raise additional capital in the near term to fund operations and continue its growth trajectory.

Growth Trends And Dividend Policy

As an emerging player in genomic technologies, Bionano does not pay dividends, reinvesting all resources into growth initiatives. Revenue trends will be critical to monitor for signs of commercial traction with its OGM platform. The company's growth strategy depends on expanding its Saphyr system adoption and developing new clinical applications for its technology.

Valuation And Market Expectations

Market valuation likely reflects high growth expectations given the company's speculative profile. Investors appear to be pricing in potential future adoption of OGM technology rather than current financial performance. The significant losses may be tolerated by the market due to the long-term potential of Bionano's niche in structural variant analysis.

Strategic Advantages And Outlook

Bionano's key advantage lies in its differentiated OGM technology, which offers complementary capabilities to mainstream sequencing methods. The outlook remains highly speculative, with success contingent on clinical validation, reimbursement progress, and competitive positioning against evolving NGS technologies. Near-term challenges include managing cash burn while demonstrating commercial viability in a technically complex market.

Sources

Company filings, CIK 0001411690

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount