Data is not available at this time.
Brenntag SE is a global leader in chemical distribution, operating through two core divisions: Brenntag Essentials and Brenntag Specialties. The company serves a diverse range of industries, including nutrition, pharmaceuticals, personal care, water treatment, and industrial applications, by sourcing, blending, and delivering chemicals with value-added services like just-in-time delivery and technical support. Its extensive logistics network and deep supplier relationships enable it to act as a critical intermediary between chemical manufacturers and end-users. Brenntag’s market position is reinforced by its geographic diversification, with operations spanning Europe, North America, Latin America, and Asia-Pacific. The company’s ability to provide tailored solutions, regulatory expertise, and supply chain efficiency differentiates it in a fragmented industry. As a trusted partner for both suppliers and customers, Brenntag benefits from long-term contracts and recurring revenue streams, positioning it as a resilient player in the industrial distribution sector.
Brenntag reported revenue of EUR 16.24 billion for the latest fiscal period, with net income of EUR 536.2 million, reflecting a disciplined cost structure and operational efficiency. The company generated EUR 906.6 million in operating cash flow, underscoring its ability to convert sales into cash. Capital expenditures of EUR 342.2 million indicate ongoing investments in logistics and service capabilities to sustain growth.
Diluted EPS stood at EUR 3.71, demonstrating Brenntag’s earnings resilience despite macroeconomic volatility. The company’s capital efficiency is evident in its ability to maintain profitability while navigating input cost fluctuations and supply chain disruptions. Its asset-light distribution model supports high inventory turnover and working capital optimization.
Brenntag maintains a solid balance sheet with EUR 763.3 million in cash and equivalents, providing liquidity for strategic initiatives. Total debt of EUR 3.38 billion is manageable relative to its market capitalization of EUR 7.35 billion, reflecting prudent leverage. The company’s strong cash flow generation supports debt servicing and shareholder returns.
Brenntag has demonstrated consistent growth through organic expansion and acquisitions, particularly in high-margin specialty chemicals. The company pays a dividend of EUR 2.0785 per share, reflecting a commitment to returning capital to shareholders while retaining flexibility for reinvestment. Future growth is expected to be driven by geographic expansion and value-added services.
With a beta of 0.924, Brenntag exhibits lower volatility than the broader market, appealing to risk-averse investors. The current valuation reflects expectations of steady earnings growth and margin stability, supported by its diversified business model and industry leadership.
Brenntag’s strategic advantages include its global footprint, supplier partnerships, and technical expertise, which create barriers to entry for competitors. The outlook remains positive, with demand for chemical distribution services expected to grow alongside industrial and specialty chemical markets. The company is well-positioned to capitalize on sustainability trends and regulatory-driven opportunities.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |