SW · BNR.SW
Brenntag SE
- Sector
- Industrials · Industrial - Distribution
- Headquarters
- Essen 45131
- Website
- brenntag.com
Price · as of 2024-12-31
$47.80
Market cap 6.9B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $44.20 | -7.53% |
| Intrinsic Value(DCF) | $35.82 | -25.06% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $16.90 | -64.64% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $14.20 | $24.40 | |||
| 2011 | $18.90 | $35.40 | |||
| 2012 | $1.40 | $39.10 | |||
| 2013 | $0.60 | $18.30 | |||
| 2014 | $44.84 | $30.15 | $0.00 | $0.10 | $21.80 |
| 2015 | $40.18 | $32.34 | $0.00 | $0.00 | $24.70 |
| 2016 | $45.60 | $35.62 | $0.00 | $0.00 | $20.60 |
| 2017 | $49.60 | $33.61 | $0.00 | $0.00 | $42.40 |
| 2018 | $41.67 | $30.07 | $0.00 | $2.80 | $40.80 |
| 2019 | $41.45 | $28.45 | $0.00 | $2.20 | $28.90 |
| 2020 | $42.64 | $37.65 | $0.00 | $2.50 | $0.80 |
| 2021 | $84.22 | $40.04 | $0.00 | $0.20 | $79.70 |
| 2022 | $85.64 | $49.35 | $1,045.34 | $16.40 | $223.30 |
| 2023 | $87.50 | $53.41 | $198.36 | $0.60 | $0.00 |
| 2024 | $89.54 | $47.31 | $0.00 | $0.00 | $16.90 |
AI valuation
Our deep-learning model estimates Brenntag SE's (BNR.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $44.20
- Current price
- $47.80
- AI upside
- -7.53%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$35.82
-25.06% upside
Graham-Dodd
—
— upside
Graham Formula
$16.90
-64.64% upside
About Brenntag SE
Brenntag SE purchases and supplies various industrial and specialty chemicals, and ingredients in Europe, the Middle East, Africa, North America, Latin America, the Asia Pacific, and internationally. The company operates through the divisions Brenntag Essentials and Brenntag Specialties. It provides value-added services, such as just-in-time delivery, product mixing, blending, repackaging, inventory management, and drum return handling, as well as technical and laboratory services for specialty chemicals. The company serves customers in various end-market industries, including nutrition, pharma, personal care, water treatment, and lubricants; and home, industrial, and institutional markets, as well as coatings and constructions, polymers, and rubber industries. Brenntag SE was founded in 1874 and is based in Essen, Germany.
- CEO
- Jens Birgersson
- Employees
- 17.71K
- Beta
- 0.69
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($35.82 ÷ $47.80) − 1 = -25.06% (DCF, example).