investorscraft@gmail.com

Intrinsic ValueBrookfield Wealth Solutions Ltd. (BNT)

Previous Close$45.63
Intrinsic Value
Upside potential
Previous Close
$45.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Brookfield Wealth Solutions Ltd. operates in the financial services sector, specializing in wealth management and investment solutions. The company generates revenue primarily through asset management fees, performance-based incentives, and advisory services, catering to high-net-worth individuals and institutional clients. Its diversified portfolio includes private equity, real estate, and fixed-income strategies, positioning it as a comprehensive provider in the competitive wealth management landscape. Brookfield leverages its parent company’s global infrastructure and brand recognition to secure long-term client relationships and scale its offerings. The firm differentiates itself through tailored investment solutions, risk management expertise, and access to alternative asset classes, reinforcing its reputation as a trusted partner in wealth preservation and growth. Its market position is further strengthened by a focus on sustainable investing and technology-driven advisory platforms, aligning with evolving client demands.

Revenue Profitability And Efficiency

For FY 2024, Brookfield reported revenue of $14.1 billion, with net income of $1.21 billion, reflecting a net margin of approximately 8.6%. Diluted EPS stood at $7.05, indicating robust earnings power. Operating cash flow was $4.57 billion, underscoring strong liquidity generation. The absence of capital expenditures suggests a capital-light model, further enhancing cash flow efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its $1.21 billion net income and $7.05 diluted EPS, supported by high-margin fee-based revenue streams. With no reported capital expenditures, Brookfield demonstrates exceptional capital efficiency, reinvesting minimal resources while sustaining profitability. This efficiency is further highlighted by its ability to convert 32.4% of revenue into operating cash flow.

Balance Sheet And Financial Health

Brookfield maintains a solid balance sheet, with $12.24 billion in cash and equivalents against $4.54 billion in total debt, yielding a conservative leverage profile. The substantial cash reserves provide flexibility for strategic investments or shareholder returns, while the manageable debt level ensures financial stability. The absence of capex further reduces liquidity risks.

Growth Trends And Dividend Policy

While specific growth metrics are undisclosed, the company’s revenue and profitability figures suggest steady performance. The dividend policy remains unclear, as no dividend per share was reported for FY 2024. Future growth may hinge on expanding asset under management (AUM) and scaling high-margin advisory services.

Valuation And Market Expectations

Given its $7.05 diluted EPS and strong cash flow generation, Brookfield’s valuation likely reflects its earnings stability and capital-efficient model. Market expectations may center on its ability to sustain fee-based revenue growth and capitalize on alternative investment trends, though further details on forward multiples are unavailable.

Strategic Advantages And Outlook

Brookfield benefits from its affiliation with a global asset management brand, providing access to diversified investment opportunities and institutional credibility. Its focus on technology and sustainable investing aligns with industry shifts, positioning it for long-term relevance. The outlook remains positive, contingent on maintaining client trust and adapting to macroeconomic uncertainties.

Sources

Company filings (CIK: 0001837429), financial statements for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount