investorscraft@gmail.com

Intrinsic ValueBonduelle SCA (BON.PA)

Previous Close10.56
Intrinsic Value
Upside potential
Previous Close
10.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bonduelle SCA operates in the packaged foods industry, specializing in the production and distribution of vegetables and fruits across Europe and international markets. The company's diversified product portfolio includes canned, frozen, and fresh-cut vegetables, as well as prepared salads, marketed under well-known brands such as Bonduelle, Cassegrain, Arctic Gardens, Globus, and Ready Pac Foods. This multi-brand strategy allows Bonduelle to cater to varying consumer preferences and price points, reinforcing its presence in both retail and foodservice channels. Bonduelle’s long-standing heritage, dating back to 1853, lends credibility and trust, while its vertically integrated supply chain enhances cost efficiency and quality control. The company competes in a mature but stable sector, where brand loyalty and operational scale are critical. Its focus on convenience and health-conscious offerings aligns with evolving consumer trends, though it faces stiff competition from global players and private-label alternatives. Despite market pressures, Bonduelle maintains a resilient position through innovation, sustainability initiatives, and strategic acquisitions.

Revenue Profitability And Efficiency

Bonduelle reported revenue of €2.37 billion for the fiscal year ending June 2024, reflecting its substantial scale in the packaged foods sector. However, the company posted a net loss of €119.7 million, with diluted EPS of -€3.74, indicating significant profitability challenges. Operating cash flow was negative at €9.8 million, exacerbated by capital expenditures of €87.9 million, highlighting strained liquidity and investment demands.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore operational headwinds, likely driven by input cost inflation, competitive pricing, or restructuring costs. Capital expenditures remain elevated, suggesting ongoing investments in production capacity or efficiency improvements, though these have yet to translate into positive earnings or cash generation. The diluted EPS of -€3.74 further signals weak earnings power in the current fiscal environment.

Balance Sheet And Financial Health

Bonduelle’s balance sheet shows €16.2 million in cash and equivalents against total debt of €602.4 million, indicating a leveraged position with limited liquidity buffers. The high debt load relative to cash reserves raises concerns about financial flexibility, particularly given the negative operating cash flow. Investors should monitor debt servicing capabilities amid ongoing profitability challenges.

Growth Trends And Dividend Policy

Despite financial pressures, Bonduelle maintained a dividend of €0.20 per share, signaling management’s commitment to shareholder returns. However, the sustainability of this payout remains questionable given the net loss and negative cash flow. Growth prospects hinge on operational improvements, cost management, and potential market share gains in healthier and convenience-oriented food segments.

Valuation And Market Expectations

With a market capitalization of €258 million, Bonduelle trades at a depressed valuation, reflecting investor skepticism about its turnaround potential. The low beta of 0.456 suggests relative stability compared to broader markets, but the negative earnings and cash flow metrics may limit near-term upside unless operational performance improves materially.

Strategic Advantages And Outlook

Bonduelle’s strengths lie in its established brands, diversified product range, and long-term industry presence. However, the company must address profitability challenges, optimize its cost structure, and potentially deleverage to restore investor confidence. The outlook remains cautious, with success contingent on executing operational efficiencies and capitalizing on health-driven consumer trends in the packaged foods sector.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount