Data is not available at this time.
BellRing Brands, Inc. operates in the global nutrition industry, specializing in high-protein, ready-to-drink (RTD) shakes, powders, and nutritional bars under well-known brands like Premier Protein and Dymatize. The company primarily targets health-conscious consumers, fitness enthusiasts, and active lifestyle segments through both retail and e-commerce channels. Its direct-to-consumer model complements traditional retail partnerships, ensuring broad market penetration. BellRing differentiates itself through science-backed formulations, convenience, and strong brand loyalty, positioning it as a leader in the performance nutrition space. The company benefits from secular trends favoring protein supplementation and functional nutrition, supported by increasing consumer awareness of health and wellness. Competitive advantages include scalable manufacturing, efficient distribution, and a portfolio tailored to diverse dietary preferences, including keto-friendly and plant-based options. BellRing’s market position is further reinforced by its parent company’s (Post Holdings) supply chain synergies, though it operates independently with a distinct growth strategy.
BellRing reported $1.996 billion in revenue for FY 2024, with net income of $246.5 million, reflecting a robust 12.3% net margin. Diluted EPS stood at $1.86, demonstrating efficient earnings conversion. Operating cash flow was $199.6 million, with no capital expenditures, indicating strong free cash flow generation. The asset-light model and high gross margins underscore operational efficiency, though further cost optimization may enhance profitability.
The company’s earnings power is evident in its consistent profitability and high return on invested capital (ROIC), driven by premium pricing and low incremental production costs. With no capex in FY 2024, BellRing’s capital efficiency is exceptional, allowing reinvestment in marketing and innovation. Debt servicing appears manageable given stable cash flows, but leverage metrics warrant monitoring amid expansion.
BellRing’s balance sheet shows $71.1 million in cash and equivalents against $833.1 million in total debt, suggesting moderate leverage. The absence of dividends implies retained earnings for growth or debt reduction. Liquidity appears adequate, but refinancing risk exists if interest rates rise. The debt-to-EBITDA ratio should be evaluated for covenant compliance.
Revenue growth aligns with broader nutrition industry trends, supported by product innovation and geographic expansion. BellRing does not pay dividends, prioritizing reinvestment in brand building and R&D. Future growth may hinge on international penetration and category diversification, though competition in functional nutrition remains intense.
At a ~$1.99 billion revenue run-rate, BellRing trades at a premium to peers, reflecting its high-growth potential and margin profile. Market expectations likely price in sustained demand for protein products, but macroeconomic headwinds could pressure discretionary spending on premium nutrition.
BellRing’s strategic advantages include brand equity, scalable operations, and alignment with health trends. Near-term risks include input cost volatility and competition, but long-term prospects remain favorable given rising protein consumption. Execution on innovation and distribution will be critical to maintaining leadership.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |