Data is not available at this time.
Brady Corporation operates as a global manufacturer and supplier of identification solutions, safety products, and workplace safety systems. The company serves diverse industries, including industrial manufacturing, electronics, telecommunications, and healthcare, with a focus on durable, high-performance labeling and signage. Its revenue model is driven by recurring demand for safety compliance products, asset tracking solutions, and customized identification systems, positioning Brady as a leader in niche industrial and safety markets. The company differentiates itself through proprietary technology, strong brand recognition, and a global distribution network that ensures consistent demand across economic cycles. With a presence in over 50 countries, Brady leverages its expertise in regulatory compliance and workplace safety to maintain a competitive edge in fragmented but growing markets. Its product portfolio includes labels, signs, software, and printing systems, catering to both B2B and institutional clients seeking reliable, long-term identification solutions.
Brady Corporation reported revenue of $1.34 billion for FY 2024, with net income of $197.2 million, reflecting a net margin of approximately 14.7%. The company generated $255.1 million in operating cash flow, demonstrating efficient working capital management. Capital expenditures of $79.9 million suggest disciplined reinvestment, supporting sustained operational capabilities without overextending financial resources.
Diluted EPS stood at $4.05, indicating robust earnings power relative to its market capitalization. The company’s ability to convert revenue into free cash flow (operating cash flow minus capex) underscores capital efficiency, with a focus on high-margin identification and safety solutions. This performance highlights Brady’s ability to maintain profitability while funding growth initiatives.
Brady maintains a solid balance sheet, with $250.1 million in cash and equivalents against $129.7 million in total debt, reflecting a conservative leverage profile. The net cash position provides flexibility for strategic acquisitions or shareholder returns. The company’s financial health is further supported by consistent cash generation and manageable debt levels.
Revenue growth trends align with steady demand for safety and identification products, though specific YoY comparisons are unavailable. The company pays a dividend of $0.94 per share, signaling a commitment to returning capital to shareholders. This balanced approach suggests a focus on sustainable growth while rewarding investors.
With a market capitalization derived from 48.1 million shares outstanding, Brady’s valuation reflects its stable earnings and niche market leadership. Investors likely price in expectations of continued margin resilience and moderate growth, given its specialized industrial focus and recurring revenue streams.
Brady’s strategic advantages include its global footprint, regulatory expertise, and diversified customer base. The outlook remains positive, driven by increasing workplace safety regulations and demand for asset tracking solutions. The company is well-positioned to capitalize on these trends while maintaining financial discipline.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |