Data is not available at this time.
Brilliant Earth Group, Inc. operates in the fine jewelry and luxury goods sector, specializing in ethically sourced diamonds and gemstones. The company differentiates itself through a direct-to-consumer e-commerce platform complemented by showrooms, targeting millennials and Gen Z consumers who prioritize sustainability and transparency. Its revenue model hinges on premium pricing for conflict-free, traceable jewelry, supported by proprietary technology for customization and virtual try-ons. Brilliant Earth competes in a fragmented market dominated by traditional jewelers but has carved a niche as a digitally native disruptor with strong brand equity in ethical sourcing. The company’s vertically integrated supply chain and asset-light retail strategy enhance scalability while maintaining margins. Its market positioning leverages growing consumer demand for sustainable luxury, though it faces competition from both established brands and emerging digital-first players.
Brilliant Earth reported revenue of $422.2 million for FY 2024, with net income of $0.5 million, reflecting thin profitability. Diluted EPS stood at $0.0055, indicating minimal earnings per share. Operating cash flow was $17.6 million, while capital expenditures totaled $4.9 million, suggesting disciplined reinvestment. The company’s modest net income margin underscores competitive pressures and high operating costs typical of the luxury jewelry sector.
The company’s earnings power appears constrained, with minimal net income relative to revenue. Operating cash flow coverage of capital expenditures (3.6x) indicates adequate liquidity for growth initiatives. However, low EPS dilution suggests limited earnings scalability. Brilliant Earth’s capital efficiency hinges on its ability to leverage digital channels and reduce customer acquisition costs, which remain critical for improving returns.
Brilliant Earth maintains a solid liquidity position with $161.9 million in cash and equivalents against $97.7 million in total debt, yielding a conservative leverage profile. The debt-to-equity ratio appears manageable, supported by a cash-rich balance sheet. This financial flexibility allows for strategic investments in marketing and technology, though sustained profitability will be key to long-term stability.
Revenue growth trends are not disclosed, but the company’s focus on digital expansion and ethical branding aligns with broader consumer shifts. Brilliant Earth does not currently pay dividends, reinvesting cash flows into growth initiatives. Future dividend potential depends on achieving consistent profitability and scaling operations in a competitive market.
The company’s valuation metrics are not provided, but its niche positioning and premium branding may justify a growth premium. Market expectations likely center on execution risks, including scaling showroom footprints and maintaining ethical sourcing premiums amid cost pressures. Investor sentiment may hinge on margin improvement and customer retention metrics.
Brilliant Earth’s strategic advantages include its strong ethical brand, digital-first model, and scalable supply chain. The outlook depends on sustaining differentiation in a crowded market while improving operational efficiency. Macroeconomic headwinds, such as discretionary spending trends, could impact near-term performance, but long-term growth potential remains tied to consumer adoption of sustainable luxury.
Company filings (CIK: 0001866757), FY 2024 financial data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |