Data is not available at this time.
BAE Systems plc is a global leader in defense, aerospace, and security solutions, operating across five key segments: Electronic Systems, Cyber & Intelligence, Platforms & Services (US), Air, and Maritime. The company specializes in high-tech defense systems, including electronic warfare, navigation, cyber security, and combat vehicle manufacturing, serving governments and commercial clients worldwide. Its diversified portfolio ensures resilience against sector-specific downturns, while its long-term contracts with defense ministries provide stable revenue streams. BAE Systems holds a dominant position in the UK and US defense markets, leveraging deep expertise in systems integration and sustainment services. The company’s focus on innovation, particularly in cyber and electronic warfare, strengthens its competitive edge in an industry where technological superiority is critical. Its maritime segment, with capabilities in submarine and naval systems, further solidifies its role as a key supplier to global navies. BAE Systems’ strategic partnerships with governments and defense agencies underscore its reputation as a trusted provider of mission-critical solutions.
BAE Systems reported revenue of €26.3 billion in the latest fiscal year, with net income of €1.96 billion, reflecting a robust margin in the defense sector. The company’s operating cash flow of €3.93 billion underscores strong operational efficiency, while capital expenditures of €990 million indicate disciplined reinvestment in high-return projects. Its ability to convert revenue into cash flow highlights effective working capital management.
The company’s diluted EPS of €0.64 demonstrates steady earnings power, supported by long-term defense contracts and recurring service revenue. BAE Systems maintains a disciplined approach to capital allocation, balancing reinvestment in R&D and acquisitions with shareholder returns. Its capital efficiency is evident in its ability to sustain profitability despite the capital-intensive nature of the aerospace and defense industry.
BAE Systems holds €3.38 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt stands at €10.15 billion, reflecting manageable leverage given the company’s stable cash flows. The balance sheet remains solid, with ample capacity to fund growth and weather cyclical downturns in defense spending.
The company benefits from secular growth in global defense spending, driven by geopolitical tensions and modernization programs. BAE Systems has a consistent dividend policy, with a payout of €0.39 per share, appealing to income-focused investors. Its growth is further supported by technological advancements and expansion into high-demand areas like cyber security and unmanned systems.
With a market capitalization of €64.8 billion, BAE Systems trades at a premium reflective of its defensive earnings and long-term growth prospects. The low beta of 0.292 indicates relative stability compared to broader markets, aligning with its role as a core holding in institutional portfolios.
BAE Systems’ strategic advantages include its entrenched position in key defense programs, technological leadership, and strong government relationships. The outlook remains positive, with rising defense budgets globally and increasing demand for advanced military systems. The company is well-positioned to capitalize on these trends while maintaining financial discipline.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |