Data is not available at this time.
Anheuser-Busch InBev SA/NV (AB InBev) is a global leader in the brewing industry, operating in over 50 countries with a portfolio of more than 500 beer brands. The company’s core revenue model is driven by volume sales of its flagship brands, including Budweiser, Stella Artois, and Corona, complemented by premium and craft offerings. AB InBev leverages economies of scale, extensive distribution networks, and strategic acquisitions to maintain its dominant market position. The company operates in a highly competitive but stable industry, where brand loyalty and marketing prowess play critical roles. AB InBev’s market leadership is reinforced by its ability to adapt to regional tastes while maintaining global brand consistency. Its diversified geographic footprint mitigates risks associated with regional economic fluctuations, providing resilience against market volatility. The company also invests heavily in innovation, sustainability, and digital transformation to stay ahead of evolving consumer preferences and regulatory pressures.
AB InBev reported revenue of $59.77 billion for FY 2024, with net income of $5.86 billion, reflecting a net margin of approximately 9.8%. The company generated $15.06 billion in operating cash flow, demonstrating strong operational efficiency. Capital expenditures totaled $3.86 billion, indicating continued investment in production capacity and efficiency improvements. These metrics underscore AB InBev’s ability to convert revenue into profitability while maintaining disciplined capital allocation.
Diluted EPS stood at $2.86, supported by robust earnings power derived from high-margin premium brands and cost optimization initiatives. The company’s capital efficiency is evident in its ability to generate significant cash flow relative to its capital expenditures, enabling debt reduction and shareholder returns. AB InBev’s scale and operational leverage provide a competitive edge in maintaining profitability despite inflationary pressures.
AB InBev’s balance sheet shows $11.17 billion in cash and equivalents against total debt of $72.17 billion, reflecting a leveraged but manageable position. The company’s strong cash flow generation supports its debt servicing capabilities. While the debt level is elevated, it is typical for the capital-intensive brewing industry and is offset by the company’s stable revenue streams and global diversification.
AB InBev has demonstrated consistent growth in premium and craft beer segments, offsetting slower growth in traditional markets. The company paid a dividend of $1.33 per share, signaling a commitment to returning capital to shareholders. Future growth is expected to be driven by emerging markets, premiumization trends, and efficiency gains, though macroeconomic headwinds may temper near-term performance.
The market values AB InBev based on its stable cash flows, global brand equity, and growth potential in emerging markets. Current valuation metrics reflect expectations of moderate revenue growth and margin expansion, balanced against high leverage and competitive pressures. Investor sentiment is cautiously optimistic, with focus on the company’s ability to navigate cost inflation and shifting consumer preferences.
AB InBev’s strategic advantages include its unparalleled brand portfolio, global distribution network, and cost leadership. The company is well-positioned to capitalize on long-term trends such as premiumization and health-conscious consumption. However, challenges include regulatory scrutiny, commodity price volatility, and geopolitical risks. The outlook remains positive, with growth initiatives and debt reduction likely to enhance shareholder value over time.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |