investorscraft@gmail.com

Intrinsic ValueBowman Consulting Group Ltd. (BWMN)

Previous Close$40.75
Intrinsic Value
Upside potential
Previous Close
$40.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bowman Consulting Group Ltd. operates as a professional services firm specializing in engineering, planning, and environmental consulting for infrastructure and land development projects. The company serves a diverse client base, including public agencies, private developers, and utilities, leveraging its expertise in civil engineering, transportation, and environmental compliance. Its revenue model is primarily fee-for-service, driven by project-based contracts and long-term client relationships. Bowman competes in a fragmented industry, differentiating itself through regional expertise and integrated service offerings. The firm focuses on high-growth markets such as renewable energy, water resources, and urban redevelopment, positioning itself as a nimble player capable of addressing complex regulatory and technical challenges. Its market position is bolstered by strategic acquisitions, which expand geographic reach and service capabilities.

Revenue Profitability And Efficiency

Bowman reported revenue of $426.6 million for FY 2024, with net income of $2.8 million, reflecting a modest net margin of approximately 0.7%. Operating cash flow stood at $24.3 million, indicating reasonable liquidity generation. Capital expenditures were minimal at -$626,000, suggesting a capital-light business model. The diluted EPS of $0.17 underscores modest earnings power relative to its revenue scale.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with diluted EPS of $0.17 and net income representing a small fraction of revenue. Operating cash flow of $24.3 million suggests decent cash conversion, though profitability metrics indicate room for improvement. The capital-light model, evidenced by low capex, allows for reinvestment in growth initiatives or debt reduction.

Balance Sheet And Financial Health

Bowman’s balance sheet shows $6.7 million in cash and equivalents against total debt of $150.4 million, implying a leveraged position. The debt load may constrain financial flexibility, though operating cash flow provides some coverage. Shareholders’ equity is supported by 15.75 million shares outstanding, but the high debt-to-equity ratio warrants monitoring.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the company’s focus on acquisitions and high-growth sectors like renewable energy suggests expansion potential. Bowman does not currently pay dividends, opting to reinvest cash flow into operations or strategic initiatives. Future growth may hinge on successful integration of acquisitions and organic project wins.

Valuation And Market Expectations

With a diluted EPS of $0.17 and a modest net income, Bowman’s valuation likely reflects its niche market position and growth prospects. Investors may weigh its leverage against its ability to scale profitability in a competitive consulting landscape. Market expectations likely hinge on execution in targeted high-growth sectors and debt management.

Strategic Advantages And Outlook

Bowman’s strategic advantages lie in its specialized engineering expertise and ability to navigate regulatory complexities in infrastructure development. The outlook depends on leveraging acquisitions, expanding in renewable energy and water sectors, and improving profitability. Challenges include managing debt and sustaining growth in a cyclical industry. Success will hinge on operational execution and market demand for infrastructure services.

Sources

Company filings, CIK 0001847590

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount