Previous Close | $3.57 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Beyond Meat, Inc. operates in the plant-based protein industry, offering a portfolio of meat alternatives designed to replicate the taste, texture, and nutritional profile of animal-based products. The company generates revenue primarily through the sale of its products to retail, foodservice, and restaurant channels, leveraging partnerships with major distributors and quick-service chains. Beyond Meat differentiates itself through its proprietary R&D capabilities, focusing on pea protein and other plant-based ingredients to appeal to health-conscious and environmentally aware consumers. The company competes in a rapidly evolving sector, contending with both traditional meat producers and emerging plant-based rivals. Its market position is bolstered by brand recognition and strategic alliances, though it faces challenges in scaling production efficiency and maintaining pricing competitiveness. Beyond Meat targets flexitarian consumers, aiming to capture market share in North America and expand internationally, particularly in Europe and Asia, where demand for sustainable protein is growing.
Beyond Meat reported revenue of $326.5 million for the fiscal year ending December 31, 2024, reflecting ongoing demand for plant-based products. However, the company posted a net loss of $160.3 million, with diluted EPS of -$2.43, underscoring persistent profitability challenges. Operating cash flow was negative at $98.8 million, while capital expenditures totaled $11.0 million, indicating continued investment in capacity and innovation despite financial pressures.
The company's negative earnings power highlights operational inefficiencies and high input costs, exacerbated by competitive pricing dynamics. Capital efficiency remains strained, with significant R&D and marketing expenses outweighing revenue growth. Beyond Meat's ability to achieve scale and reduce per-unit costs will be critical to improving margins and transitioning toward sustainable profitability.
Beyond Meat's balance sheet shows $131.9 million in cash and equivalents against $1.22 billion in total debt, raising concerns about liquidity and leverage. The high debt load, coupled with recurring losses, may necessitate additional financing or restructuring to support ongoing operations and strategic initiatives. Financial health remains precarious, requiring careful monitoring of cash burn and debt servicing capabilities.
Revenue trends indicate modest growth in a competitive market, though profitability remains elusive. The company does not pay dividends, reinvesting all available capital into growth and product development. Expansion into international markets and new product categories could drive future revenue, but execution risks and macroeconomic headwinds persist.
Market expectations for Beyond Meat reflect skepticism about its path to profitability, with valuation metrics heavily influenced by growth potential rather than current earnings. Investors are closely watching cost-reduction efforts and demand trends to assess whether the company can achieve sustainable scale and justify its market capitalization.
Beyond Meat's strategic advantages include strong brand equity and early-mover status in the plant-based sector. However, the outlook remains uncertain due to operational challenges and intense competition. Success will depend on innovation, pricing strategy, and ability to adapt to shifting consumer preferences in a dynamic market environment.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |