investorscraft@gmail.com

Intrinsic Value of Kanzhun Limited (BZ)

Previous Close$18.52
Intrinsic Value
Upside potential
Previous Close
$18.52

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kanzhun Limited operates in the online recruitment industry, primarily serving the Chinese market through its flagship platform, Boss Zhipin. The company connects job seekers with employers using an AI-driven matching system, generating revenue primarily through subscription services and value-added features for corporate clients. Unlike traditional job boards, Boss Zhipin emphasizes direct communication between candidates and hiring managers, differentiating itself with a mobile-first approach and real-time interaction capabilities. The platform caters to a broad spectrum of industries, from technology to manufacturing, positioning itself as a critical intermediary in China's labor market. Kanzhun benefits from strong network effects, as its growing user base enhances the value proposition for both job seekers and employers. The company competes with established players like 51job and Liepin but has gained traction due to its user-friendly interface and data-driven matching algorithms. Its market position is further reinforced by China's digital transformation and the increasing demand for efficient talent acquisition solutions.

Revenue Profitability And Efficiency

In FY 2024, Kanzhun reported revenue of RMB 7.36 billion, reflecting robust demand for its recruitment services. Net income stood at RMB 1.58 billion, with diluted EPS of RMB 6.98, indicating strong profitability. The company generated RMB 3.54 billion in operating cash flow, highlighting efficient cash conversion from its core operations. Notably, capital expenditures were negligible, suggesting a capital-light business model with high scalability.

Earnings Power And Capital Efficiency

Kanzhun demonstrates solid earnings power, driven by its subscription-based revenue model and high-margin value-added services. The absence of significant capital expenditures underscores its capital efficiency, allowing for reinvestment in technology and user acquisition. The company's ability to monetize its growing user base while maintaining profitability positions it well for sustained earnings growth.

Balance Sheet And Financial Health

Kanzhun maintains a strong balance sheet, with RMB 2.55 billion in cash and equivalents and modest total debt of RMB 302 million. This liquidity provides flexibility for strategic initiatives and buffers against market volatility. The low debt-to-equity ratio further underscores the company's financial stability and capacity to fund organic growth.

Growth Trends And Dividend Policy

Kanzhun has exhibited consistent revenue growth, supported by increasing adoption of its platform and expansion into underserved markets. The company does not currently pay dividends, opting instead to reinvest profits into technology and market penetration. This aligns with its growth-focused strategy and the dynamic nature of the online recruitment sector.

Valuation And Market Expectations

The market likely values Kanzhun based on its growth trajectory and leadership in China's online recruitment space. Its premium valuation reflects expectations of continued market share gains and margin expansion, driven by operational leverage and scaling benefits. Investors may also factor in the company's potential to expand into adjacent services, such as professional training or HR analytics.

Strategic Advantages And Outlook

Kanzhun's strategic advantages include its AI-powered matching technology, strong brand recognition, and first-mover advantage in mobile recruitment. The outlook remains positive, supported by China's evolving labor market and the shift toward digital hiring solutions. However, regulatory scrutiny and competitive pressures could pose challenges. The company's ability to innovate and retain users will be critical to sustaining its growth momentum.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount