Previous Close | $18.52 |
Intrinsic Value | $185.02 |
Upside potential | +899% |
Data is not available at this time.
Kanzhun Limited operates in the online recruitment industry, primarily serving the Chinese market through its flagship platform, Boss Zhipin. The company connects job seekers with employers using an AI-driven matching system, generating revenue primarily through subscription services and value-added features for corporate clients. Unlike traditional job boards, Boss Zhipin emphasizes direct communication between candidates and hiring managers, differentiating itself with a mobile-first approach and real-time interaction capabilities. The platform caters to a broad spectrum of industries, from technology to manufacturing, positioning itself as a critical intermediary in China's labor market. Kanzhun benefits from strong network effects, as its growing user base enhances the value proposition for both job seekers and employers. The company competes with established players like 51job and Liepin but has gained traction due to its user-friendly interface and data-driven matching algorithms. Its market position is further reinforced by China's digital transformation and the increasing demand for efficient talent acquisition solutions.
In FY 2024, Kanzhun reported revenue of RMB 7.36 billion, reflecting robust demand for its recruitment services. Net income stood at RMB 1.58 billion, with diluted EPS of RMB 6.98, indicating strong profitability. The company generated RMB 3.54 billion in operating cash flow, highlighting efficient cash conversion from its core operations. Notably, capital expenditures were negligible, suggesting a capital-light business model with high scalability.
Kanzhun demonstrates solid earnings power, driven by its subscription-based revenue model and high-margin value-added services. The absence of significant capital expenditures underscores its capital efficiency, allowing for reinvestment in technology and user acquisition. The company's ability to monetize its growing user base while maintaining profitability positions it well for sustained earnings growth.
Kanzhun maintains a strong balance sheet, with RMB 2.55 billion in cash and equivalents and modest total debt of RMB 302 million. This liquidity provides flexibility for strategic initiatives and buffers against market volatility. The low debt-to-equity ratio further underscores the company's financial stability and capacity to fund organic growth.
Kanzhun has exhibited consistent revenue growth, supported by increasing adoption of its platform and expansion into underserved markets. The company does not currently pay dividends, opting instead to reinvest profits into technology and market penetration. This aligns with its growth-focused strategy and the dynamic nature of the online recruitment sector.
The market likely values Kanzhun based on its growth trajectory and leadership in China's online recruitment space. Its premium valuation reflects expectations of continued market share gains and margin expansion, driven by operational leverage and scaling benefits. Investors may also factor in the company's potential to expand into adjacent services, such as professional training or HR analytics.
Kanzhun's strategic advantages include its AI-powered matching technology, strong brand recognition, and first-mover advantage in mobile recruitment. The outlook remains positive, supported by China's evolving labor market and the shift toward digital hiring solutions. However, regulatory scrutiny and competitive pressures could pose challenges. The company's ability to innovate and retain users will be critical to sustaining its growth momentum.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |