Previous Close | $86.73 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Citigroup Inc. operates as a global financial services powerhouse, offering a diversified suite of banking, lending, investment, and wealth management solutions. The company serves institutional clients, corporations, and retail customers across more than 160 countries, leveraging its extensive international network. Citigroup’s revenue model is anchored in interest income, fee-based services, and trading activities, with a strong emphasis on corporate and investment banking. Its market position is bolstered by scale, cross-border capabilities, and a focus on high-growth emerging markets, though it faces intense competition from both traditional banks and fintech disruptors. The firm’s strategic pivot toward simplifying operations and exiting non-core markets aims to sharpen its competitive edge. Citigroup’s ability to navigate regulatory complexities and macroeconomic volatility remains critical to sustaining its global footprint and profitability.
Citigroup reported $71.4 billion in revenue for FY 2024, with net income of $12.7 billion, reflecting a diluted EPS of $5.91. Operating cash flow was negative ($19.7 billion), partly due to significant capital expenditures ($6.5 billion). The figures highlight ongoing restructuring costs and investments in technology, which may pressure short-term efficiency but aim to strengthen long-term operational resilience.
The company’s earnings power is underpinned by its diversified revenue streams, though net income margins remain modest relative to peers. Capital efficiency is a focus area, with Citigroup actively optimizing its balance sheet and risk-weighted assets. The negative operating cash flow signals transitional challenges, but disciplined capital allocation and cost management could improve returns over time.
Citigroup maintains a robust liquidity position, with $276.5 billion in cash and equivalents, against total debt of $335.8 billion. The balance sheet reflects prudent risk management, though leverage remains elevated. The firm’s capital ratios meet regulatory requirements, supporting its ability to weather economic downturns while funding strategic initiatives.
Growth is tempered by restructuring efforts, but Citigroup’s focus on core markets and digital transformation could unlock future opportunities. The dividend payout ($2.73 per share) signals commitment to shareholder returns, though sustainability depends on earnings stability and regulatory approvals. Share buybacks may complement dividends as capital flexibility improves.
Citigroup trades at a discount to some peers, reflecting skepticism about its turnaround timeline. Market expectations hinge on successful execution of strategic reforms, including cost reductions and revenue diversification. Valuation multiples suggest cautious optimism, with upside tied to improved profitability and reduced volatility.
Citigroup’s global reach and institutional expertise are key differentiators, but execution risks persist. The outlook depends on macroeconomic stability, regulatory clarity, and internal transformation progress. Success in streamlining operations and enhancing digital capabilities could position the firm for sustained competitiveness in a rapidly evolving financial landscape.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |