Data is not available at this time.
Calix, Inc. operates in the cloud and software platforms sector, specializing in broadband communications solutions for service providers. The company’s core revenue model is driven by subscription-based software, cloud services, and hardware sales, enabling customers to deploy scalable, next-generation networks. Calix serves a niche but growing market, focusing on rural and suburban broadband providers, positioning itself as a key enabler of fiber and wireless network modernization. Its integrated platforms, such as the Calix Cloud, differentiate it by offering analytics, automation, and customer engagement tools tailored for broadband operators. The company competes with larger telecom equipment vendors but maintains an edge through its software-centric approach and deep domain expertise in underserved markets. Calix’s strategic partnerships and recurring revenue streams underscore its resilience in a capital-intensive industry.
Calix reported revenue of $831.5 million for FY 2024, reflecting its scalable software and hardware offerings. However, net income stood at -$29.7 million, with diluted EPS of -$0.45, indicating ongoing investments in growth. Operating cash flow was positive at $68.4 million, suggesting operational efficiency despite profitability challenges. Capital expenditures of -$18.1 million highlight disciplined spending relative to cash generation.
The company’s negative net income and EPS signal reinvestment in R&D and market expansion, weighing on near-term earnings. Positive operating cash flow demonstrates underlying cash-generating ability, but capital efficiency metrics remain under pressure due to growth initiatives. Calix’s capital-light software model could improve returns as scale benefits materialize.
Calix maintains a solid liquidity position with $43.2 million in cash and equivalents and modest total debt of $8.0 million, yielding a conservative leverage profile. The balance sheet supports flexibility for strategic investments, though profitability challenges warrant monitoring. Shareholders’ equity remains stable, with no dividend payouts, aligning with a growth-focused capital allocation strategy.
Revenue growth trends hinge on broadband infrastructure demand, particularly in underserved markets. Calix does not pay dividends, prioritizing reinvestment in innovation and customer acquisition. The company’s focus on recurring software revenue could enhance long-term growth visibility, but macroeconomic pressures on service provider spending pose near-term risks.
The market likely prices Calix on growth potential, given its negative earnings but strong revenue base. Valuation multiples may reflect optimism around software adoption and fiber expansion tailwinds. Investor sentiment will depend on execution toward profitability and market share gains in a competitive landscape.
Calix’s software-defined platform and focus on niche broadband providers provide a defensible moat. The outlook hinges on converting its installed base to higher-margin cloud services while navigating supply chain and competitive pressures. Success in scaling its subscription model could drive re-rating, but macroeconomic uncertainty remains a headwind.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |