investorscraft@gmail.com

Intrinsic ValueAvis Budget Group, Inc. (CAR)

Previous Close$156.28
Intrinsic Value
Upside potential
Previous Close
$156.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Avis Budget Group, Inc. operates as a leading global provider of vehicle rental and mobility solutions, serving both leisure and business customers across approximately 180 countries. The company generates revenue primarily through short-term vehicle rentals, long-term leasing, and ancillary services such as insurance and fuel sales. Its brands, including Avis, Budget, and Zipcar, cater to diverse customer segments, from budget-conscious travelers to premium corporate clients, leveraging a vast fleet of over 600,000 vehicles. Avis Budget Group competes in a highly fragmented industry dominated by a few major players, with its scale and global footprint providing a competitive edge. The company’s strategic focus on digital transformation, including mobile apps and contactless rentals, enhances customer convenience and operational efficiency. Despite intense competition from ride-sharing platforms and traditional rivals, Avis maintains a strong market position through brand recognition, fleet diversification, and partnerships with airlines and hotels.

Revenue Profitability And Efficiency

In FY 2024, Avis Budget Group reported revenue of $11.8 billion, reflecting robust demand for rental services post-pandemic. However, net income was -$1.8 billion, with diluted EPS of -$51.23, impacted by high fleet costs and depreciation expenses. Operating cash flow stood at $3.5 billion, demonstrating the company’s ability to generate liquidity despite profitability challenges. Capital expenditures surged to -$10.1 billion, driven by fleet modernization and expansion.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by significant fleet-related expenses, including depreciation and financing costs. While operating cash flow remains healthy, high capital expenditures for fleet turnover limit free cash flow generation. Avis Budget’s capital efficiency is under pressure due to elevated debt levels and interest obligations, though its asset-light model for fleet acquisition provides some flexibility.

Balance Sheet And Financial Health

Avis Budget’s balance sheet shows $534 million in cash and equivalents against total debt of $26 billion, indicating high leverage. The debt load, primarily tied to fleet financing, raises concerns about financial flexibility. However, the company’s ability to generate strong operating cash flow helps service its obligations. Shareholders’ equity is likely negative given the net loss and high debt, underscoring balance sheet risks.

Growth Trends And Dividend Policy

Growth is driven by recovering travel demand and strategic fleet management, though profitability remains volatile. The company does not pay dividends, reinvesting cash flows into fleet upgrades and debt reduction. Long-term trends hinge on travel industry recovery and the shift toward flexible mobility solutions, including electric vehicle adoption and partnerships with ride-hailing platforms.

Valuation And Market Expectations

Market expectations balance Avis Budget’s revenue resilience against profitability challenges. The stock’s valuation likely reflects skepticism about sustained earnings growth due to high fixed costs and debt. Investors may focus on operational improvements and potential margin expansion from digital initiatives and cost controls.

Strategic Advantages And Outlook

Avis Budget’s strengths include its global brand portfolio, scalable operations, and adaptability to changing mobility trends. Risks include cyclical demand, fleet cost volatility, and competitive pressures. The outlook depends on travel industry recovery, efficient fleet management, and debt reduction. Strategic investments in technology and sustainability could enhance long-term competitiveness.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount