investorscraft@gmail.com

Intrinsic ValueCasey's General Stores, Inc. (CASY)

Previous Close$553.89
Intrinsic Value
Upside potential
Previous Close
$553.89

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Casey's General Stores, Inc. operates as a leading convenience store chain in the Midwest, primarily serving rural and suburban communities. The company generates revenue through fuel sales, in-store merchandise, and prepared food offerings, with a strong emphasis on high-margin categories like pizza and snacks. Its vertically integrated supply chain and efficient distribution network enhance cost control and product consistency, reinforcing its competitive edge in a fragmented industry. Casey's maintains a defensible market position by focusing on customer convenience, localized store formats, and strategic acquisitions to expand its footprint. The company’s ability to adapt to regional preferences and sustain high store-level economics underscores its resilience against larger competitors and economic downturns. With a growing private-label portfolio and digital initiatives like mobile ordering, Casey's is well-positioned to capitalize on evolving consumer trends while maintaining its core value proposition of affordability and accessibility.

Revenue Profitability And Efficiency

Casey's reported FY2024 revenue of $14.86 billion, driven by robust fuel margins and steady in-store sales growth. Net income stood at $502 million, with diluted EPS of $13.43, reflecting disciplined cost management and operational leverage. Operating cash flow of $893 million supported reinvestment needs, though capital expenditures of $522 million indicated ongoing store upgrades and expansion efforts. The company’s ability to balance growth with profitability highlights its efficient scale.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by high-margin prepared food sales and fuel volume stability. Return metrics remain healthy, with operating cash flow covering capital expenditures and dividends comfortably. Casey's capital efficiency is evident in its ability to sustain store-level margins while funding strategic acquisitions, though leverage from its $1.64 billion debt load warrants monitoring amid rising interest rates.

Balance Sheet And Financial Health

Casey's maintains a solid liquidity position with $206 million in cash and equivalents, though total debt of $1.64 billion reflects its acquisitive strategy. The balance sheet remains investment-grade, supported by consistent cash generation. Debt-to-EBITDA ratios are manageable, but refinancing risks could emerge if macroeconomic conditions deteriorate. Prudent working capital management and low lease liabilities further bolster financial flexibility.

Growth Trends And Dividend Policy

Same-store sales growth and strategic acquisitions have driven top-line expansion, with a focus on high-return markets. The company’s $1.69 annual dividend per share, paired with share repurchases, underscores its commitment to shareholder returns. Future growth may hinge on digital adoption and private-label penetration, though inflationary pressures could temper near-term margin expansion.

Valuation And Market Expectations

Trading at a premium to peers, Casey's valuation reflects its defensive business model and consistent execution. Market expectations are anchored to mid-single-digit revenue growth and margin stability, with upside potential from operational improvements. The stock’s performance will likely hinge on fuel price trends and the scalability of its prepared food segment.

Strategic Advantages And Outlook

Casey's benefits from its rural focus, which insulates it from urban competition, and its vertically integrated supply chain. The outlook remains positive, with opportunities to optimize store productivity and expand its prepared food offerings. However, labor costs and fuel volatility pose risks. Long-term success will depend on maintaining pricing power and leveraging technology to enhance customer loyalty.

Sources

10-K (FY2024), company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount