Data is not available at this time.
Commonwealth Bank of Australia (CBA) is a leading diversified financial services provider, operating primarily in Australia and New Zealand. The bank’s core revenue model is built on interest income from loans and fee-based services across retail, business, and institutional banking. CBA offers a comprehensive suite of financial products, including transaction accounts, loans, insurance, wealth management, and capital markets services, positioning it as a full-service financial institution. The bank’s extensive branch network and digital platforms reinforce its dominance in the Australian market, where it holds a significant share of household deposits and mortgages. CBA’s diversified operations mitigate sector-specific risks while capitalizing on cross-selling opportunities. Its institutional banking arm provides tailored solutions for corporate clients, enhancing revenue stability. The bank’s strong brand recognition and customer trust underpin its competitive edge in a highly regulated and concentrated banking sector. CBA’s focus on digital innovation, including its market-leading mobile banking app, further strengthens its market position amid shifting consumer preferences.
CBA reported revenue of AUD 26.1 billion for the period, with net income reaching AUD 9.4 billion, reflecting a robust net margin of approximately 36%. The bank’s earnings are driven by a balanced mix of interest and non-interest income, supported by efficient cost management. Operating cash flow stood at AUD 8.9 billion, underscoring strong liquidity generation, while capital expenditures were modest at AUD -401 million, indicating disciplined investment.
CBA’s diluted EPS of AUD 5.58 highlights its earnings power, supported by a high-return banking model. The bank’s capital efficiency is evident in its ability to generate substantial profits relative to its asset base. Its diversified revenue streams and prudent risk management contribute to stable earnings, even in fluctuating interest rate environments.
CBA maintains a solid balance sheet, with cash and equivalents of AUD 48.1 billion providing ample liquidity. Total debt of AUD 249.3 billion reflects its leveraged banking operations, though this is typical for the industry. The bank’s strong capital ratios and low non-performing loan levels indicate sound financial health and risk resilience.
CBA has demonstrated consistent growth in core banking segments, supported by Australia’s stable economy. The bank’s dividend per share of AUD 2.73 reflects a shareholder-friendly policy, with a payout ratio aligned with regulatory requirements and earnings sustainability. Future growth may hinge on digital adoption and expansion in wealth management.
With a market cap of AUD 153.9 billion and a beta of 1.29, CBA is priced as a stable yet cyclical financial stock. Investors likely expect steady earnings growth, tempered by macroeconomic risks such as interest rate volatility and housing market exposure.
CBA’s strategic advantages include its scale, brand strength, and digital leadership in Australia. The bank is well-positioned to navigate regulatory changes and competitive pressures. Its outlook remains positive, driven by cross-selling opportunities and efficiency gains, though macroeconomic headwinds could pose challenges.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |