investorscraft@gmail.com

Intrinsic Value of Coastal Financial Corporation (CCB)

Previous Close$102.62
Intrinsic Value
Upside potential
Previous Close
$102.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Coastal Financial Corporation operates as a bank holding company, primarily serving small and medium-sized businesses, professionals, and individuals through its subsidiary, Coastal Community Bank. The company generates revenue through traditional banking activities, including commercial and retail lending, deposit services, and wealth management. Its niche focus on community banking allows it to cultivate deep client relationships, differentiating it from larger regional and national competitors. Coastal Financial has strategically positioned itself in the Pacific Northwest, leveraging local market expertise to drive loan and deposit growth. The bank emphasizes a relationship-driven approach, offering tailored financial solutions that align with the needs of its target markets. This localized strategy enhances customer retention and cross-selling opportunities, reinforcing its competitive edge in a fragmented industry. Coastal Financial’s ability to maintain strong asset quality while expanding its loan portfolio underscores its disciplined underwriting and risk management practices.

Revenue Profitability And Efficiency

In FY 2024, Coastal Financial reported revenue of $576.6 million, with net income of $45.2 million, translating to diluted EPS of $3.25. The company’s operating cash flow stood at $259.8 million, reflecting robust core earnings generation. Capital expenditures were modest at $9.9 million, indicating efficient allocation of resources toward growth initiatives. The bank’s profitability metrics suggest disciplined cost management and stable net interest margins, though further efficiency improvements could enhance returns.

Earnings Power And Capital Efficiency

Coastal Financial demonstrates solid earnings power, supported by its diversified loan portfolio and stable deposit base. The company’s capital efficiency is evident in its ability to generate consistent operating cash flow relative to its equity base. With a disciplined approach to credit risk and loan underwriting, the bank maintains healthy returns on assets and equity, though competitive pressures in the banking sector may require ongoing optimization of its capital deployment strategies.

Balance Sheet And Financial Health

As of FY 2024, Coastal Financial held $452.5 million in cash and equivalents, with total debt of $53.3 million, reflecting a conservative leverage profile. The strong liquidity position provides flexibility for organic growth or strategic acquisitions. The bank’s balance sheet remains well-capitalized, with ample capacity to absorb potential credit losses while supporting future expansion initiatives.

Growth Trends And Dividend Policy

Coastal Financial has exhibited steady growth in loans and deposits, benefiting from its regional focus and targeted client acquisition strategies. The company did not pay dividends in FY 2024, opting instead to reinvest earnings into growth opportunities. This aligns with its strategy to prioritize capital retention for organic expansion and potential market share gains in its core operating regions.

Valuation And Market Expectations

The market appears to value Coastal Financial’s consistent execution and niche positioning, though its valuation multiples reflect the broader challenges facing community banks, including margin compression and regulatory costs. Investor expectations likely center on the bank’s ability to sustain loan growth while maintaining asset quality in a potentially softening economic environment.

Strategic Advantages And Outlook

Coastal Financial’s key advantages include its localized expertise, relationship-driven model, and prudent risk management. Looking ahead, the bank is well-positioned to capitalize on organic growth opportunities in its core markets, though macroeconomic headwinds and competitive pressures may temper near-term performance. Strategic initiatives to enhance digital capabilities and operational efficiency could further strengthen its market position over the long term.

Sources

10-K filing, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount