Data is not available at this time.
Crown Holdings, Inc. is a global leader in the packaging industry, specializing in the production of metal packaging solutions for food, beverage, aerosol, and industrial products. The company operates across multiple geographies, serving a diverse clientele that includes major consumer brands and industrial manufacturers. Its core revenue model is driven by long-term contracts with key customers, ensuring stable cash flows and recurring demand. Crown Holdings leverages its extensive manufacturing footprint and technological expertise to maintain a competitive edge in the highly fragmented packaging sector. The company’s market position is reinforced by its ability to innovate in sustainable packaging, aligning with growing environmental regulations and consumer preferences. Its diversified product portfolio and strong relationships with multinational corporations provide resilience against regional economic fluctuations. Crown Holdings competes on scale, efficiency, and customer service, differentiating itself through advanced manufacturing capabilities and a commitment to sustainability.
Crown Holdings reported revenue of $11.8 billion for the fiscal year ending December 31, 2024, with net income of $424 million, reflecting a net margin of approximately 3.6%. The company generated $1.19 billion in operating cash flow, demonstrating robust cash conversion. Capital expenditures totaled $403 million, indicating disciplined reinvestment in production capacity and operational efficiency. These metrics highlight the company’s ability to balance growth with profitability.
Diluted earnings per share stood at $3.55, supported by efficient capital allocation and cost management. The company’s operating cash flow of $1.19 billion underscores its strong earnings power, enabling debt servicing and strategic investments. Crown Holdings maintains a focus on optimizing its asset base, as evidenced by its capital expenditure strategy, which prioritizes high-return projects and operational upgrades.
Crown Holdings holds $918 million in cash and equivalents, providing liquidity for near-term obligations. Total debt of $6.42 billion reflects a leveraged but manageable position, given the company’s stable cash flows. The balance sheet is structured to support ongoing operations and growth initiatives, with a focus on maintaining financial flexibility. The company’s ability to service debt is reinforced by its consistent operating performance.
The company has demonstrated resilience in a competitive market, with growth driven by demand for sustainable packaging solutions. Crown Holdings pays a dividend of $1.00 per share, signaling confidence in its cash flow stability. Future growth is expected to be fueled by geographic expansion and innovation in eco-friendly packaging, aligning with global sustainability trends.
Crown Holdings’ valuation reflects its position as a key player in the packaging industry, with market expectations centered on its ability to maintain margins and capitalize on sustainability trends. The company’s earnings multiple and cash flow generation are critical factors for investors assessing its long-term value proposition.
Crown Holdings benefits from its global scale, technological leadership, and strong customer relationships. The outlook remains positive, supported by increasing demand for metal packaging and the company’s focus on sustainability. Strategic investments in innovation and efficiency are expected to drive long-term growth, positioning Crown Holdings as a leader in the evolving packaging landscape.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |