Previous Close | $9.59 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Coeur Mining, Inc. operates as a diversified precious metals producer, primarily focused on silver and gold mining. The company owns and operates mines in North America, including the Palmarejo complex in Mexico, the Rochester mine in Nevada, and the Kensington mine in Alaska. Coeur Mining generates revenue through the extraction, processing, and sale of precious metals, with silver contributing significantly to its production mix. The company operates in a cyclical and capital-intensive industry, where commodity prices, operational efficiency, and geopolitical risks heavily influence profitability. Coeur positions itself as a mid-tier producer with a balanced portfolio of assets, targeting cost optimization and reserve expansion to sustain long-term growth. Its market position is bolstered by strategic investments in exploration and development, though it faces competition from larger miners and fluctuating metal prices.
In FY 2024, Coeur Mining reported revenue of $1.05 billion, with net income of $58.9 million, reflecting a diluted EPS of $0.15. Operating cash flow stood at $174.2 million, though capital expenditures of $183.2 million resulted in negative free cash flow. The company's profitability is sensitive to metal prices, with margins influenced by production costs and operational efficiency. Cost management remains critical given the capital-intensive nature of mining.
Coeur Mining's earnings power is tied to its ability to maintain stable production levels and control costs amid volatile commodity markets. The company's capital efficiency is challenged by high capex requirements, as seen in its $183.2 million investment in FY 2024. While operating cash flow covers a portion of expenditures, reliance on external financing or retained earnings may be necessary to fund growth initiatives and debt obligations.
Coeur Mining's balance sheet shows $55.1 million in cash and equivalents against total debt of $601.7 million, indicating moderate leverage. The company's liquidity position is supported by operating cash flow, but its debt load requires careful management, particularly in downturns. Financial health hinges on sustained metal prices and operational performance to meet debt service obligations and fund future investments.
Growth for Coeur Mining is driven by exploration and development projects, with a focus on expanding reserves and optimizing existing operations. The company does not currently pay dividends, prioritizing reinvestment in growth and debt reduction. Future trends will depend on metal price movements, successful project execution, and cost containment strategies to enhance shareholder value.
Coeur Mining's valuation reflects its mid-tier producer status, with market expectations tied to silver and gold price trends. Investors weigh its growth potential against operational risks and leverage. The stock's performance is likely to correlate with commodity cycles, with upside potential linked to successful reserve expansion and cost efficiency improvements.
Coeur Mining's strategic advantages include a diversified asset base and a focus on cost control. The outlook depends on metal price stability and operational execution. Challenges include geopolitical risks and capital allocation decisions. The company's ability to navigate these factors will determine its long-term competitiveness in the precious metals sector.
10-K, company filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |