investorscraft@gmail.com

Intrinsic Value of Celanese Corporation (CE)

Previous Close$48.55
Intrinsic Value
Upside potential
Previous Close
$48.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Celanese Corporation operates as a global technology and specialty materials company, primarily serving the chemical and advanced materials industries. The company generates revenue through two core segments: Engineered Materials, which produces high-performance polymers for automotive, electronics, and medical applications, and Acetyl Chain, supplying essential chemicals for industrial processes. Celanese holds a strong position in acetyl intermediates, leveraging integrated production to maintain cost leadership. Its engineered polymers segment benefits from proprietary technologies and long-term customer relationships, reinforcing its competitive moat in high-margin specialty materials. The company operates in cyclical end markets but mitigates volatility through geographic diversification and a focus on innovation-driven solutions. Celanese’s market position is further strengthened by strategic acquisitions, such as the purchase of DuPont’s Mobility & Materials business, expanding its portfolio in high-growth applications like electric vehicles and sustainable materials.

Revenue Profitability And Efficiency

Celanese reported revenue of $10.28 billion for FY 2024, though net income was impacted by a significant loss of $1.52 billion, driven by restructuring costs and macroeconomic headwinds. Operating cash flow remained robust at $966 million, reflecting efficient working capital management. Capital expenditures totaled $435 million, indicating disciplined reinvestment in core operations. The diluted EPS of -$13.93 underscores near-term profitability challenges, but underlying cash generation suggests operational resilience.

Earnings Power And Capital Efficiency

Despite the net loss, Celanese’s operating cash flow demonstrates its ability to generate liquidity from core activities. The company’s capital efficiency is supported by its integrated acetyl chain and high-margin engineered materials, though recent acquisitions have temporarily strained earnings. Long-term, Celanese’s focus on innovation and cost optimization should enhance returns on invested capital, particularly in growth areas like sustainable materials and electric vehicle components.

Balance Sheet And Financial Health

Celanese’s balance sheet shows $962 million in cash and equivalents against total debt of $12.95 billion, reflecting elevated leverage following strategic acquisitions. The debt load may constrain near-term flexibility, but strong operating cash flow provides a buffer. Shareholders’ equity remains under pressure due to the FY 2024 net loss, necessitating careful debt management to maintain financial stability.

Growth Trends And Dividend Policy

Celanese has historically prioritized growth through acquisitions and organic innovation, though FY 2024 results reflect transitional challenges. The company maintains a dividend payout of $2.81 per share, signaling commitment to shareholder returns despite earnings volatility. Long-term growth will depend on successful integration of recent acquisitions and demand recovery in key end markets like automotive and electronics.

Valuation And Market Expectations

The market appears to discount Celanese’s near-term earnings weakness, focusing instead on its cash flow generation and long-term growth potential in specialty materials. Valuation metrics likely reflect cyclical headwinds, with investors weighing the company’s ability to capitalize on secular trends like sustainability and electrification against its leveraged balance sheet.

Strategic Advantages And Outlook

Celanese’s strengths lie in its technological leadership, global scale, and diversified end-market exposure. The outlook hinges on execution in integrating acquisitions, managing debt, and capturing demand in high-growth applications. Macroeconomic recovery and pricing power in acetyl intermediates could drive improved profitability, while innovation in engineered materials positions the company for long-term success in evolving industries.

Sources

Celanese Corporation 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount