Data is not available at this time.
Cerillion Plc is a specialized software provider catering to the telecommunications sector with its comprehensive billing, charging, and customer relationship management (CRM) solutions. The company operates through four segments—Services, Software, SaaS, and Third-Party—offering products like the Cerillion Enterprise BSS/OSS Suite and Cerillion Skyline, which support 5G monetization, digital transformation, and IoT applications. Its solutions are tailored for telecom operators, MVNOs, and multi-service providers, positioning Cerillion as a niche player in the telecom software ecosystem. The company’s focus on pre-integrated, end-to-end solutions allows it to serve clients seeking efficiency in subscription management and convergent billing. With a strong presence in the UK and international markets, Cerillion competes by delivering scalable, cloud-ready platforms that address evolving industry demands, such as real-time analytics and network asset management. Its expertise in telecom-specific software differentiates it from broader enterprise software vendors, reinforcing its market position as a trusted partner for digital transformation in communications services.
Cerillion reported revenue of £43.8 million (GBp 4,375 million) for the period, with net income of £15.3 million (GBp 1,526 million), reflecting a healthy net margin of approximately 35%. Operating cash flow stood at £11.2 million (GBp 1,121 million), supported by efficient operations and modest capital expenditures of £0.2 million (GBp 20,700). The company’s profitability metrics underscore its ability to monetize its software and services effectively.
The company’s diluted EPS of 52p highlights its earnings power, driven by high-margin software and SaaS offerings. With minimal debt (£2.8 million) and robust cash reserves (£29.9 million), Cerillion maintains strong capital efficiency, reinvesting selectively to sustain growth while generating consistent returns. Its asset-light model and recurring revenue streams contribute to stable cash flow generation.
Cerillion’s balance sheet is solid, with £29.9 million in cash and equivalents against £2.8 million in total debt, indicating a net cash position. This financial health provides flexibility for strategic investments or shareholder returns. The low leverage and high liquidity position the company well to navigate market fluctuations or pursue growth opportunities.
Cerillion has demonstrated steady growth, supported by demand for telecom software solutions. The company pays a dividend of 13.2p per share, reflecting a commitment to returning capital to shareholders while retaining sufficient funds for organic expansion. Its focus on SaaS and digital transformation aligns with industry trends, suggesting potential for sustained revenue growth.
With a market cap of approximately £501 million, Cerillion trades at a premium, reflecting investor confidence in its niche positioning and profitability. The beta of 0.621 suggests lower volatility relative to the broader market, appealing to risk-averse investors. Market expectations likely hinge on the company’s ability to scale its SaaS offerings and capture international demand.
Cerillion’s strategic advantages lie in its telecom-specific expertise, recurring revenue model, and strong balance sheet. The outlook remains positive, driven by industry tailwinds like 5G adoption and digital transformation. However, competition from larger software vendors and reliance on telecom spending cycles pose risks. The company’s focus on innovation and customer retention will be critical to maintaining its growth trajectory.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |