investorscraft@gmail.com

Intrinsic ValueClean Energy Technologies, Inc. (CETY)

Previous Close$0.26
Intrinsic Value
Upside potential
Previous Close
$0.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Clean Energy Technologies, Inc. operates in the renewable energy sector, focusing on innovative waste-to-energy and clean power solutions. The company specializes in converting waste heat and biomass into usable energy through proprietary technologies, serving industrial, commercial, and municipal clients. Its core revenue model hinges on engineering services, equipment sales, and long-term energy generation contracts, positioning it as a niche player in sustainable infrastructure. CETY differentiates itself through modular, scalable systems that address energy efficiency and emissions reduction, catering to growing regulatory and corporate sustainability demands. While smaller than industry giants, the company targets underserved markets with high customization potential, leveraging partnerships to expand its footprint in North America and select international regions.

Revenue Profitability And Efficiency

For FY 2024, CETY reported revenue of $2.42 million, reflecting its early-stage commercialization efforts. Net losses stood at $4.42 million, with diluted EPS of -$0.0991, indicating significant upfront investments in technology and operations. Operating cash flow was negative at $3.56 million, while capital expenditures were minimal, suggesting a focus on working capital needs rather than fixed asset expansion.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flows underscore its pre-profitability status, typical of developmental-stage clean tech firms. With no reported capital expenditures, CETY appears to prioritize liquidity preservation, though its high debt-to-equity ratio (implied by $4.34 million total debt against minimal cash reserves) raises questions about near-term capital efficiency.

Balance Sheet And Financial Health

CETY’s balance sheet shows limited liquidity, with $62,101 in cash and equivalents against $4.34 million in total debt, signaling potential refinancing risks. The absence of dividends aligns with its growth-focused strategy, but the elevated leverage may constrain flexibility absent near-term revenue acceleration or equity infusions.

Growth Trends And Dividend Policy

Growth is likely tied to adoption of its waste-to-energy systems, though historical financials show modest revenue scale. The company retains all earnings for reinvestment, with no dividend payouts, consistent with its focus on technology deployment and market penetration in a capital-intensive sector.

Valuation And Market Expectations

Market expectations appear tempered given CETY’s micro-cap status and unprofitability. Valuation metrics are challenging to assess without positive earnings, though its niche technology could attract ESG-focused investors if execution improves.

Strategic Advantages And Outlook

CETY’s modular energy solutions and IP portfolio provide differentiation, but execution risks persist. Success hinges on securing larger contracts, managing debt obligations, and scaling production. Regulatory tailwinds for clean energy may benefit the company, though competition from established players remains a headwind.

Sources

Company filings (CIK: 0001329606), disclosed financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount