investorscraft@gmail.com

Intrinsic ValueC&F Financial Corporation (CFFI)

Previous Close$70.12
Intrinsic Value
Upside potential
Previous Close
$70.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

C&F Financial Corporation operates as a diversified financial services holding company, primarily through its subsidiaries, C&F Bank and C&F Mortgage. The company generates revenue through traditional banking activities, including commercial and retail banking, mortgage origination, and wealth management services. Its core markets are concentrated in Virginia, where it maintains a strong regional presence, serving both individual and business clients with tailored financial solutions. C&F Bank focuses on community-oriented banking, offering deposit accounts, loans, and credit services, while C&F Mortgage specializes in residential mortgage lending, leveraging its regional expertise to compete with larger national lenders. The company’s market position is bolstered by its localized customer relationships and niche lending capabilities, though it faces competition from both regional peers and larger financial institutions. C&F Financial’s diversified revenue streams provide stability, but its growth is closely tied to regional economic conditions and interest rate trends.

Revenue Profitability And Efficiency

For FY 2024, C&F Financial reported revenue of $139.6 million and net income of $19.8 million, reflecting a diluted EPS of $6.01. Operating cash flow stood at $38.5 million, with capital expenditures of $3.5 million, indicating efficient cash generation relative to reinvestment needs. The company’s profitability metrics suggest disciplined cost management, though its regional focus may limit scalability compared to larger competitors.

Earnings Power And Capital Efficiency

C&F Financial’s earnings power is driven by its diversified financial services, with net income margins demonstrating resilience. The company’s capital efficiency is supported by its ability to generate steady operating cash flow, which funds both growth initiatives and shareholder returns. However, its regional concentration may constrain absolute earnings growth compared to more geographically diversified peers.

Balance Sheet And Financial Health

The company maintains a solid balance sheet, with $65.6 million in cash and equivalents and $122.6 million in total debt. This conservative leverage profile provides flexibility to navigate economic cycles. The liquidity position is adequate, though dependent on stable deposit inflows and loan performance in its core markets.

Growth Trends And Dividend Policy

C&F Financial’s growth is tied to regional economic trends, with limited recent expansion outside its core markets. The company has a consistent dividend policy, paying $1.75 per share annually, reflecting a commitment to returning capital to shareholders. Future growth may depend on strategic acquisitions or organic loan portfolio expansion.

Valuation And Market Expectations

The company’s valuation is likely influenced by its regional focus and modest growth prospects. Market expectations appear balanced, with investors pricing in steady but unspectacular performance. Its P/E and dividend yield may appeal to income-focused investors, though upside potential could be limited without significant market expansion.

Strategic Advantages And Outlook

C&F Financial’s key advantages include its localized customer relationships and diversified revenue streams. The outlook remains stable, with performance closely linked to regional economic health. Strategic initiatives to enhance digital capabilities or expand geographically could provide incremental growth opportunities, though execution risks persist.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount