investorscraft@gmail.com

Intrinsic Value of Confluent, Inc. (CFLT)

Previous Close$17.20
Intrinsic Value
Upside potential
Previous Close
$17.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Confluent, Inc. operates in the enterprise software sector, specializing in real-time data streaming and event-driven architecture through its flagship platform, Apache Kafka. The company monetizes its technology via a subscription-based model, offering cloud-native solutions, on-premise deployments, and managed services tailored for large-scale data integration. Confluent serves industries such as financial services, retail, and telecommunications, enabling clients to process and analyze data in real time. Its competitive edge lies in its deep integration with open-source Kafka, complemented by proprietary enhancements that improve scalability, security, and ease of use. As a leader in the data-in-motion space, Confluent competes with cloud hyperscalers and niche middleware providers, differentiating itself through developer-friendly tools and enterprise-grade reliability. The company’s growth is tied to the broader adoption of event-driven architectures, positioning it as a critical enabler of modern data infrastructure.

Revenue Profitability And Efficiency

Confluent reported revenue of $963.6 million for FY 2024, reflecting strong demand for its data streaming solutions. However, the company remains unprofitable, with a net loss of $345.1 million and diluted EPS of -$1.07. Operating cash flow was positive at $33.5 million, suggesting improving cash generation despite ongoing investments in growth. Capital expenditures were modest at $2.6 million, indicating a capital-light business model.

Earnings Power And Capital Efficiency

While Confluent’s revenue growth underscores its market traction, its negative net income highlights the challenges of scaling a high-growth SaaS business. The company’s ability to convert revenue into operating cash flow ($33.5 million) signals progress toward profitability, but further efficiency gains will be necessary to achieve sustainable earnings power. Its capital expenditures remain low relative to revenue, supporting capital efficiency.

Balance Sheet And Financial Health

Confluent holds $386.0 million in cash and equivalents, providing liquidity to fund operations and growth initiatives. Total debt stands at $1.11 billion, which may raise leverage concerns, though the company’s subscription-based revenue model offers predictable cash flows. The balance sheet reflects a growth-stage company prioritizing expansion over near-term deleveraging.

Growth Trends And Dividend Policy

Confluent’s revenue growth aligns with the increasing adoption of real-time data platforms, though profitability remains elusive. The company does not pay dividends, reinvesting cash flows into product development and market expansion. Future growth will depend on its ability to upsell existing customers and penetrate new verticals while improving unit economics.

Valuation And Market Expectations

The market values Confluent based on its growth potential in the data streaming sector, with investors weighing its revenue trajectory against persistent losses. Key valuation drivers include subscription growth, margin improvements, and competitive positioning relative to cloud providers and open-source alternatives. The absence of dividends focuses attention on long-term capital appreciation.

Strategic Advantages And Outlook

Confluent’s strategic advantages include its first-mover status in commercializing Kafka, a robust ecosystem of integrations, and strong developer mindshare. The outlook hinges on its ability to monetize the shift to real-time data processing while navigating competition from hyperscalers. Success will require balancing growth investments with a path to profitability, leveraging its hybrid deployment flexibility and enterprise focus.

Sources

10-K filing, CIK 0001699838

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount