Previous Close | $1.13 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Canopy Growth Corporation operates in the highly competitive cannabis industry, focusing on both medical and recreational markets. The company generates revenue through the cultivation, distribution, and sale of cannabis products, including dried flower, oils, and edibles, under brands such as Tweed and Spectrum Therapeutics. Its market position is bolstered by strategic partnerships, including a notable investment from Constellation Brands, which provides financial stability and distribution leverage. Canopy Growth has expanded internationally, particularly in Canada and Germany, positioning itself as a global leader in the cannabis sector. However, regulatory challenges and market saturation in North America present ongoing risks. The company’s diversified product portfolio and focus on premium segments aim to differentiate it from competitors, though profitability remains elusive due to high operational costs and pricing pressures.
Canopy Growth reported revenue of $297.1 million for FY 2024, reflecting its scale in the cannabis market. However, the company remains unprofitable, with a net loss of $657.3 million and diluted EPS of -$8.79. Operating cash flow was negative at -$282.0 million, indicating significant cash burn, while capital expenditures were modest at -$3.4 million, suggesting restrained investment in growth amid financial challenges.
The company’s earnings power is constrained by persistent losses and high operating expenses. Negative operating cash flow underscores inefficiencies in converting revenue into sustainable profitability. Capital efficiency is further strained by debt obligations, with limited reinvestment in growth initiatives. The lack of positive earnings or free cash flow highlights ongoing challenges in achieving financial sustainability in a capital-intensive industry.
Canopy Growth’s balance sheet shows $170.3 million in cash and equivalents, providing some liquidity, but total debt of $668.0 million raises concerns about leverage. The absence of dividends aligns with its focus on preserving capital. While the cash position offers short-term flexibility, the company’s ability to service debt and fund operations without additional financing remains uncertain given its cash burn rate.
Growth trends are muted, with revenue reflecting stagnant demand in core markets. The company has not issued dividends, prioritizing cash preservation over shareholder returns. Expansion into international markets, such as Germany, may offer growth opportunities, but regulatory hurdles and competitive pressures limit near-term upside. Cost-cutting measures and portfolio rationalization are likely key focuses to improve margins and stabilize operations.
The market valuation reflects skepticism about Canopy Growth’s path to profitability, with persistent losses and high debt weighing on investor sentiment. The absence of positive earnings or cash flow makes traditional valuation metrics challenging to apply. Market expectations are likely tempered, with focus on execution of cost reductions and potential regulatory catalysts in key markets.
Canopy Growth’s strategic advantages include its strong brand portfolio, global footprint, and backing from Constellation Brands. However, the outlook remains cautious due to operational inefficiencies and sector-wide challenges. Success hinges on achieving profitability through cost discipline, leveraging partnerships, and capitalizing on international expansion. The company’s ability to navigate regulatory environments and competitive pressures will be critical to long-term viability.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |