Previous Close | $124.86 |
Intrinsic Value | $42.18 |
Upside potential | -66% |
Data is not available at this time.
City Holding Company operates as a regional bank holding company, primarily serving customers in West Virginia, Kentucky, Virginia, and Ohio. Its core revenue model is driven by traditional banking services, including commercial and consumer lending, mortgage origination, and deposit products. The company differentiates itself through localized customer service and community-focused banking, catering to small businesses and retail clients. In a competitive regional banking sector, CHCO maintains a stable market position by leveraging its deep regional presence and conservative risk management practices. Its diversified loan portfolio and low-cost deposit base provide resilience against economic fluctuations, while its focus on relationship banking fosters customer loyalty. The company’s strategic footprint in underserved rural and suburban markets further strengthens its niche positioning.
For FY 2024, City Holding Company reported revenue of $285.1 million and net income of $117.1 million, reflecting a robust net margin of approximately 41%. Diluted EPS stood at $7.89, demonstrating strong earnings generation. Operating cash flow of $131.9 million underscores efficient core operations, while modest capital expenditures of $2.7 million indicate disciplined reinvestment. The company’s profitability metrics highlight its ability to convert revenue into earnings effectively.
CHCO’s earnings power is supported by a stable net interest margin and prudent credit risk management. The company’s capital efficiency is evident in its ability to generate substantial net income relative to its equity base. With a disciplined approach to loan underwriting and cost control, CHCO maintains consistent returns on assets and equity, positioning it well within the regional banking landscape.
As of FY 2024, City Holding Company held $225.4 million in cash and equivalents, providing ample liquidity. Total debt of $150 million is manageable relative to its equity and cash flow. The balance sheet reflects a conservative leverage profile, with strong asset quality and sufficient reserves for potential credit losses. This financial stability supports the company’s ability to navigate economic uncertainties.
CHCO has demonstrated steady growth in earnings and book value, driven by organic loan growth and disciplined expense management. The company’s dividend policy is shareholder-friendly, with a dividend per share of $2.96, reflecting a commitment to returning capital. While growth is measured rather than aggressive, the company’s focus on sustainable profitability ensures long-term value creation.
The market values CHCO based on its consistent earnings and dividend yield. Trading at a P/E multiple derived from its $7.89 EPS, the company is priced as a stable regional bank with low volatility. Investors likely expect continued steady performance, with limited downside risk due to its strong balance sheet and conservative management.
City Holding Company’s strategic advantages include its localized customer relationships, low-cost deposit base, and disciplined risk management. The outlook remains positive, with opportunities for incremental market share gains in its core regions. While interest rate fluctuations pose a risk, the company’s diversified revenue streams and solid capital position provide resilience. Long-term success will hinge on maintaining its community banking focus while adapting to digital banking trends.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |