Data is not available at this time.
Choice Hotels International, Inc. operates as a global franchisor of hotel brands, catering to diverse market segments from economy to upscale. The company generates revenue primarily through franchise fees, royalties, and marketing contributions from its network of independently owned and operated hotels. Its portfolio includes well-known brands such as Comfort Inn, Quality Inn, and Cambria Hotels, positioning it as a key player in the mid-scale and extended-stay segments. Choice Hotels leverages its asset-light model to expand rapidly while minimizing capital expenditures, focusing on franchise agreements rather than property ownership. The company competes with major hospitality chains like Marriott and Hilton but differentiates itself through flexible franchising terms and a strong presence in secondary markets. Its strategic emphasis on digital platforms and loyalty programs enhances guest engagement and franchisee support, reinforcing its market position.
In FY 2024, Choice Hotels reported revenue of $1.58 billion, with net income of $299.7 million, reflecting a net margin of approximately 18.9%. The company's diluted EPS stood at $6.38, demonstrating solid profitability. Operating cash flow was $319.4 million, indicating efficient cash generation from its franchise-centric model. Notably, capital expenditures were negligible, underscoring the asset-light strategy that supports high returns on invested capital.
Choice Hotels exhibits strong earnings power, driven by recurring royalty and franchise fees. The absence of significant capital expenditures highlights capital efficiency, allowing the company to allocate resources toward growth initiatives and shareholder returns. The asset-light structure ensures high operating leverage, with incremental revenue largely flowing to the bottom line, supported by a scalable global franchise network.
The company's balance sheet shows $40.2 million in cash and equivalents against total debt of $1.89 billion, indicating a leveraged position. However, the stable cash flow from operations provides adequate coverage for debt obligations. The franchising model's low capital intensity mitigates liquidity risks, though investors should monitor leverage ratios in light of potential interest rate fluctuations.
Choice Hotels has demonstrated consistent growth through franchise expansion and brand diversification. The company paid a dividend of $1.16 per share in FY 2024, reflecting a commitment to returning capital to shareholders. Future growth may hinge on international expansion and the adoption of new technologies to enhance franchisee and guest experiences, alongside potential acquisitions in underserved markets.
The market appears to value Choice Hotels for its resilient franchise model and earnings stability. With a P/E ratio derived from its $6.38 EPS, investors likely price in moderate growth expectations, balancing the company's leverage with its ability to generate steady cash flows. Comparative valuation against peers may hinge on growth prospects in the mid-scale lodging segment.
Choice Hotels benefits from its asset-light franchising model, diversified brand portfolio, and strong digital capabilities. The outlook remains positive, supported by demand for mid-scale lodging and the company's ability to adapt to evolving traveler preferences. Strategic initiatives, including loyalty program enhancements and international expansion, should drive long-term value, though macroeconomic factors like interest rates and travel demand bear monitoring.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |