investorscraft@gmail.com

Intrinsic ValueChord Energy Corporation (CHRD)

Previous Close$104.16
Intrinsic Value
Upside potential
Previous Close
$104.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chord Energy Corporation operates as an independent exploration and production (E&P) company focused on the acquisition, development, and production of crude oil, natural gas, and natural gas liquids (NGLs) in the Williston Basin. The company’s core revenue model is driven by hydrocarbon production, with a focus on high-margin, low-decline assets that generate stable cash flows. Chord Energy leverages advanced drilling and completion techniques to optimize well performance and maximize recovery rates, positioning itself as a cost-efficient operator in a competitive sector. The company’s asset portfolio is concentrated in the Bakken and Three Forks formations, which are among the most prolific oil-producing regions in North America. By maintaining a disciplined capital allocation strategy and hedging a portion of its production, Chord mitigates commodity price volatility while sustaining profitability. Its market position is strengthened by operational scale, technical expertise, and a commitment to shareholder returns through dividends and share repurchases.

Revenue Profitability And Efficiency

Chord Energy reported revenue of $5.25 billion for FY 2024, with net income of $848.6 million, reflecting strong operational execution despite fluctuating commodity prices. The company’s diluted EPS of $16.02 underscores its profitability, supported by efficient cost management and high-margin production. Operating cash flow of $2.1 billion highlights robust cash generation, while capital expenditures of $1.18 billion indicate disciplined reinvestment in growth opportunities.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to generate substantial free cash flow, driven by low-decline assets and operational efficiency. With a capital expenditure program focused on high-return projects, Chord maintains a balanced approach to growth and shareholder returns. Its capital efficiency is further demonstrated by a strong return on invested capital (ROIC), positioning it favorably among peers.

Balance Sheet And Financial Health

Chord Energy’s balance sheet remains solid, with $36.95 million in cash and equivalents and total debt of $1.04 billion. The company’s leverage ratio is manageable, supported by strong cash flow generation. Its financial health is further reinforced by a conservative hedging strategy, which provides stability against commodity price swings.

Growth Trends And Dividend Policy

Chord Energy has demonstrated consistent production growth, supported by its high-quality asset base. The company’s dividend policy is shareholder-friendly, with a dividend per share of $10.23, reflecting its commitment to returning capital. Future growth is expected to be driven by operational efficiencies and selective acquisitions, balanced with sustained distributions.

Valuation And Market Expectations

The market values Chord Energy based on its ability to generate free cash flow and deliver shareholder returns. Trading multiples reflect expectations of stable production and disciplined capital allocation. Investors likely price in moderate commodity price volatility, with a focus on the company’s hedging strategy and cost controls.

Strategic Advantages And Outlook

Chord Energy’s strategic advantages include its low-cost operations, high-margin production, and strong balance sheet. The outlook remains positive, with potential upside from operational efficiencies and accretive acquisitions. The company is well-positioned to navigate commodity cycles while delivering consistent returns to shareholders.

Sources

10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount